Residential Income
1802 Urbana Way Sacramento, CA 95833
1802 Urbana Way, Sacramento, CA, 95833
$360,000
For Sale
$360,000
Functional layout features granite kitchen countertops, stainless steel appliances, vaulted ceilings, and a primary walk-in closet.
Property Size1,070 SF
Price / SF$336.45
Days on Market19
Property Features for 1802 Urbana Way
General Information
- Standard status
- Active
- Size
- 1,070 SF
- Property subtype
- Multi Family
Building Details
- Year Built
- 1981
Listing agency
Keller Williams Realty
(916) 769-6698
Listed by
Daniel Camarena · License #01181328
(916) 769-6698
Source
Exitrealty
Added: Jul 3 Updated: Jul 21 at 2:03AM Checked: Jul 21 at 6:06AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty
Investment Insights
Based on property information with market context.
This residential income property offers a functional layout with a gourmet-style kitchen, featuring granite countertops and stainless steel appliances. The home includes an extra-large dining area designed to accommodate a good-sized dining table, plus vaulted ceilings that create an open, inviting feel as you enter.
The primary bedroom is complemented by a convenient walk-in closet. The property is described as being located close to parks with paths, as well as freeways and shopping.
Overall, the configuration emphasizes everyday livability with room for dining, an open entry experience, and practical storage in the primary bedroom.
The primary bedroom is complemented by a convenient walk-in closet. The property is described as being located close to parks with paths, as well as freeways and shopping.
Overall, the configuration emphasizes everyday livability with room for dining, an open entry experience, and practical storage in the primary bedroom.
Key Highlights
- Year built: 1981
- Gourmet‑style kitchen with granite countertops
- Stainless steel appliances in the kitchen
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $32.1k | $30.00 |
| − Vacancy | −$1.5k | −$1.44 |
| EGI | $30.6k | $28.56 |
| − OpEx | −$13.8k | −$12.85 |
| NOI | $16.8k | $15.71 |
1,070 SF · lease $30.00/SF/yr · vacancy 4.80% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$240.1K
$210.1K – $280.1K
NOI $16,808 @ 7.0% cap · market cap 4.67%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$287.5K
$251.6K – $335.5K
NOI $20,127 @ 7.0% cap · market cap 5.59%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Multifamily properties
Similar For Sale Nearby
FAQs
What type of property is this?
Multifamily property - Functional layout features granite kitchen countertops, stainless steel appliances, vaulted ceilings, and a primary walk-in closet.
Where is this multifamily property located?
The property is located at 1802 Urbana Way Sacramento, CA.
What is the asking price?
The asking price for this property is $360,000.
What are key features of this property?
This property features: Year built: 1981; Gourmet‑style kitchen with granite countertops; Stainless steel appliances in the kitchen
