17877 Fraley Blvd #6 Dumfries, VA 22026
5,215 SF flex/warehouse condo in Dumfries Commerce Center.
Property Features for 17877 Fraley Blvd #6
General Information
- Standard status
- Active
- Size
- 5,215 SF
- Property subtype
- Commercial
Building Details
- Year Built
- 2005
Listing office SAMSON PROPERTIES (703) 378-8810
Listing date Mar 29, 2026
Source Corcoran
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of SAMSON PROPERTIES
Investment Insights
Based on property information with market context.
Key Highlights
- ±5,215 SF flex/warehouse condominium in premier Dumfries Commerce Center.
- 4,362 SF warehouse with 20‑foot clear ceiling heights and 12'×14' drive‑in door.
- Heavy power: 250‑amp, 480/277V service.
Local Financial Insights For Warehouse
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $85.7k | $16.44 |
| − Vacancy | −$4.2k | −$0.81 |
| EGI | $81.5k | $15.63 |
| − OpEx | −$12.2k | −$2.35 |
| NOI | $69.3k | $13.29 |
Alternative Uses
Property Analytics
Current Use by Public Records
Similar For Sale Nearby
Similar Off Market Nearby
- Baleadas Express DMV — 17397 Wilson St, Dumfries, VA 22026