Residential Income
175 Westgate Circle Santa Rosa, CA 95401
175 Westgate Circle, Santa Rosa, CA, 95401
$369,950
For Sale
$369,950
For sale residential income property at 175 Westgate Circle in Santa Rosa, located in Sonoma County.
Property Size1,640 SF
Price / SF$225.58
Days on Market117
Property Features for 175 Westgate Circle
General Information
- Standard status
- Active
- Size
- 1,640 SF
- Property subtype
- Manufactured In Park
Building Details
- Year Built
- 1975
Listing agency
(707) 291-5879
Listed by
Gwendolyn Farrell
(707) 291-5879
Source
Evrealestate
Added: Mar 28 Updated: Jul 22 at 5:27AM Checked: Jul 22 at 5:27AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Gwendolyn Farrell
Investment Insights
Based on property information with market context.
This residential income property is being offered for sale. The listing identifies the asset as fitting within residential income property classifications, alongside mobile home & RV park and multifamily property types.
The property address is 175 Westgate Circle in Santa Rosa, California, within Sonoma County. The provided directions indicate access via West Third or Occidental to Britain, then to Palace on Westgate.
Additional details on unit mix, layout, condition, or improvements are not included in the available information.
The property address is 175 Westgate Circle in Santa Rosa, California, within Sonoma County. The provided directions indicate access via West Third or Occidental to Britain, then to Palace on Westgate.
Additional details on unit mix, layout, condition, or improvements are not included in the available information.
Key Highlights
- Residential income property for sale at 175 Westgate Circle in Santa Rosa, Sonoma County
- Central A/C with ceiling fans and central natural‑gas heating
- Appliances include built‑in gas oven, gas cooktop, dishwasher, and disposal
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $54.7k | $33.36 |
| − Vacancy | −$2.6k | −$1.60 |
| EGI | $52.1k | $31.76 |
| − OpEx | −$23.4k | −$14.29 |
| NOI | $28.6k | $17.47 |
1,640 SF · lease $33.36/SF/yr · vacancy 4.80% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$409.2K
$358.1K – $477.4K
NOI $28,646 @ 7.0% cap · market cap 7.74%
Second Best
—
—
no second resolved use
Theoretical Best
Multifamily LT 5
$455.6K
$398.7K – $531.6K
NOI $31,895 @ 7.0% cap · market cap 8.62%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Westgate Travel
Travel Agency
Similar For Sale Nearby
FAQs
What type of property is this?
Mobile home & RV park - For sale residential income property at 175 Westgate Circle in Santa Rosa, located in Sonoma County.
Where is this mobile home & rv park located?
The property is located at 175 Westgate Circle Santa Rosa, CA.
What is the asking price?
The asking price for this property is $369,950.
What are key features of this property?
This property features: Residential income property for sale at 175 Westgate Circle in Santa Rosa, Sonoma County; Central A/C with ceiling fans and central natural‑gas heating; Appliances include built‑in gas oven, gas cooktop, dishwasher, and disposal
