Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Converted Office Building with Roof Replacement Title is generated by Realmo AI

    1745 SW 24th Street, Pendleton, OR 97801

    View on Map
    Claim this Listing
    For Sale
    $1,100,000

    Updated converted office building in C-3 with a 2023 roof replacement and modified gross leases in place.

    Type:Commercial
    Property size:
    6,356 SF
    Price / SF:
    $173/SF
    Added:
    May 24, 2026
    Days on Market:
    13
    Last Refresh:
    Jun 5 at 1:58 am

    Property Features for 1745 SW 24th Street

    General Information

    Standard status
    Active
    Size
    6,356 SF
    Property subtype
    Commercial

    Building Details

    Year Built
    2007

    We can help!

    Listing Contact
    Ashley Moala

    Listing office The Whitney Land Company

    Listing date May 24, 2026

    Source Century21northhomes

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of The Whitney Land Company

    HighLights

    • 6,356 SF converted commercial office building built in 2007
    • 100% leased with a solid tenant mix; both tenants on Modified Gross Leases
    • Roof replaced in 2023, with interior updates including flooring, paint, appliances, and a bathroom addition
    • New furnaces installed after recent updates
    • C‑3 zoning district; positioned between CHI St. Anthony Hospital and the Eastern Oregon Cancer Center
    • Offered at a 7.51% cap rate

    Overview

    This converted commercial office building offers 6,356 SF and is currently 100% leased with a solid in-place tenant mix under modified gross leases. Recent improvements include a roof replacement in 2023, along with updates to interior flooring and paint. The property also includes an expanded bathroom addition, updated appliances, and new furnaces, supporting day-to-day operational continuity.

    The building is situated in Pendleton in the C-3 zoning district, positioned between CHI St. Athony Hospital and the Eastern Oregon Cancer Center. That nearby medical-oriented setting can be an appealing fit for office tenants seeking convenient access to these established facilities.

    For buyers, this property presents a leased office asset with unit-level occupancy already in place and documented capital updates, including the 2023 roof and recent interior and mechanical improvements. For brokers and tenants, the configuration is suited to commercial office use within a C-3 framework, with existing lease structure under modified gross terms.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $114.4k $18.00
    − Vacancy −$22.4k −$3.53
    EGI $92.0k $14.47
    − OpEx −$23.0k −$3.62
    NOI $69.0k $10.85
    6,356 SF · lease $18.00/SF/yr · vacancy 19.60% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $985.5K
    $862.4K – $1.15M (±1% cap)
    NOI $68,988 @ 7.0% cap · market cap 6.27%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $1.33M
    $1.16M – $1.55M (±1% cap)
    NOI $93,137 @ 7.0% cap · market cap 8.47%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Office buildings

    Suggested Use

    Restaurant Real Estate Agency Building Supply Dental Office Big Box & Wholesale Store Auto Repair Shop Hotel & Motel Gym & Fitness Center Kitchen & Bath Showroom Food Market

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Pendleton
    County
    Umatilla
    State
    Oregon
    Longitude
    -118.809159
    Latitude
    45.649725

    Nearby Similar for Sale

    • $359,000
      2,416 SF

      Pendleton Duplex with Mountain Views

      Rare duplex in premium location with amazing views.
      704 NW 4TH St, Pendleton, OR 97801
      View Details
    • $2,941,000
      2,500 SF

      Freestanding Restaurant with Drive-Thru

      Newly converted restaurant with modern architecture and drive-thru.
      1701 SW Court Ave, Pendleton, OR 97801
      View Details
    • $195,000
      1,073 SF

      Two-Unit Updated Duplex Property

      Two updated 1-bedroom, 1-bath homes on one lot provide flexible living or rental income with efficient mini-split heating and cooling.
      515 SE 4TH St, Pendleton, OR 97801
      View Details
    • $860,000
      8,734 SF

      Pendleton Office and Warehouse Building

      Office and warehouse building with enclosed yard, central location.
      524 SW 12th St, Pendleton, OR 97801
      View Details
    • $305,000

      Pendleton Duplex Investment Opportunity

      Fully occupied duplex near downtown Pendleton with income potential.
      607 SW COURT Ave, Pendleton, OR 97801
      View Details
    • $3,158,000
      2,500 SF

      Freestanding Chipotle with Drive-Thru

      Newly converted Chipotle with 14 years remaining on lease.
      1701 SW Court Ave, Pendleton, OR 97801
      View Details
    • $2,495,000
      26,300 SF

      Freestanding Retail Building For Sale

      Large retail building in high-traffic area with excellent visibility.
      336 SW Emigrant , Pendleton, OR 97801
      View Details
    • $279,000
      1,752 SF

      Income Property on Corner Lot

      Versatile income property with potential for extended family living.
      402-404 Northwest 7th Street, Pendleton, OR 97801
      View Details
    • $305,000
      1,200 SF

      Pendleton Duplex Near Downtown

      Fully occupied duplex with strong rental appeal near downtown.
      607 Southwest Court Avenue, Pendleton, OR 97801
      View Details
    • $1,125,000

      Renovated Apartment Complex in Pendleton

      Updated 11-unit apartment complex near downtown Pendleton.
      401 Northwest Bailey Avenue, Pendleton, OR 97801
      View Details

    FAQs

    What type of property is this?
    Office building - Updated converted office building in C-3 with a 2023 roof replacement and modified gross leases in place.
    Where is this office building located?
    The property is located at 1745 SW 24th Street Pendleton, OR.
    What is the asking price?
    The asking price for this property is $1,100,000.
    What are key features of this property?
    This property features: 6,356 SF converted commercial office building built in 2007; 100% leased with a solid tenant mix; both tenants on Modified Gross Leases; Roof replaced in 2023, with interior updates including flooring, paint, appliances, and a bathroom addition
    We can help!
    Listing Contact
    Ashley Moala
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1745 SW 24th Street, Pendleton, OR 97801
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!