Updated Two-Unit Duplex
1732 North Capitol Street NW Washington, DC 20002
For Sale
$1,100,000
Fully updated two-unit building with duplex layouts, updated bathrooms, and private outdoor deck space for each residence.
Property Size2,380 SF
Price / SF$462.18
Days on Market202
Property Features for 1732 North Capitol Street NW
General Information
Standard status
Active
Size
2,380 SF
Property subtype
Multi-family
Lease Term
[]
Building Details
Year Built
1895
Listing Agency:
Compass
(202) 425-6417
Listed By:
Amanda M Mills · License #SP98358932
Source:
Deepcreeklake
Added: Jan 9
Changed: Jul 26
Last Checked: Jul 29 at 4:49PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Compass
Investment Insights
Based on property information with market context.
1732 North Capitol Street NW presents a fully updated two-unit building with duplex-style layouts. The property totals 2,389 square feet across two thoughtfully designed residences. The lower-level unit features three bedrooms and three full bathrooms, while the upper-level unit offers two bedrooms and two and a half bathrooms. Both units include updated bathrooms with modern finishes, and each residence has private outdoor deck space.
This for-sale asset is configured for dual living or rental income, with separate duplex units stacked across the building. If you’re looking for a turnkey, updated income property with outdoor deck space tied to each unit, this two-unit setup provides a clear, practical layout for day-to-day occupancy.
This for-sale asset is configured for dual living or rental income, with separate duplex units stacked across the building. If you’re looking for a turnkey, updated income property with outdoor deck space tied to each unit, this two-unit setup provides a clear, practical layout for day-to-day occupancy.
Key Highlights
- Fully updated 2‑unit duplex building built in 1895
- 2,389 SF total across two duplex units
- Lower‑level unit: 3 bedrooms and 3 full bathrooms
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $68.5k | $28.80 |
| − Vacancy | −$3.8k | −$1.58 |
| EGI | $64.8k | $27.22 |
| − OpEx | −$19.4k | −$8.16 |
| NOI | $45.3k | $19.05 |
2,380 SF · lease $28.80/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$647.7K
$566.8K – $755.7K
NOI $45,342 @ 7.0% cap · market cap 4.12%
Second Best
Apartment 5plus
$578.8K
$506.5K – $675.3K
NOI $40,519 @ 7.0% cap · market cap 3.68%
Theoretical Best
Office A
$1.23M
$1.08M – $1.43M
NOI $86,016 @ 7.0% cap · market cap 7.82%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Duplex - Fully updated two-unit building with duplex layouts, updated bathrooms, and private outdoor deck space for each residence.
Where is this duplex located?
The property is located at 1732 North Capitol Street NW Washington, DC.
What is the asking price?
The asking price for this property is $1,100,000.
What are key features of this property?
This property features: Fully updated 2‑unit duplex building built in 1895; 2,389 SF total across two duplex units; Lower‑level unit: 3 bedrooms and 3 full bathrooms
