Search
Self-Storage Facility With Manager Apartment
For Sale
$1,400,000

16331 CORTEZ Boulevard, Brooksville, FL 34601

Commercial Sale, BROOKSVILLE, FL

Property Size13,200 SF
Lot Size1.38 Acres
Price / SF$106.06
Days on Market90

Property Features for 16331 CORTEZ Boulevard

General Information

Property type Commercial Sale
Property subtype Other
Zoning C2
Subdivision HIGHLAND ACRES
Lot features Paved
Directions US 19 (Commercial Way) turn onto US 50 (Cortez Blvd) go past the on ramp for 589, building is on the left.
Standard status Active
APN R25-222-18-2450-00C0-0300
Size 13,200 SF
Lot size 1.38 Acres

Taxes and HOA fees

Tax Year 2025
Tax Description HIGHLAND ACRES UNIT 1 BLK C LOT 30
Tax Annual Amount 11791
Legal Description HIGHLAND ACRES UNIT 1 BLK C LOT 30

Utilities

Utilities Electricity Available
Heating system Central, Electric (Heating)
Cooling system Central Air

Building Details

Year built 1985
Floors in Building 2
Flooring type Vinyl
Building materials Block, Stucco
Roof type Metal
Additional Structures Workshop
Listing Agency: HOME LAND REAL ESTATE INC
Listed By: Kimberly Pye, PA · License #3315876
Added: May 28 Changed: Aug 24 Last Checked: Aug 25 at 6:06AM
MLS# W7885782

Copyright © 2026 Stellar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This self-storage property includes the real estate and operating business, with two buildings containing 94 storage units. The site also has a full apartment for a live-in manager with two bedrooms and one bathroom, along with a large office and additional commercial rental space that is currently occupied. Two rows of storage units can be air-conditioned, and outside areas accommodate RV and boat storage.

Located at 16331 Cortez Boulevard in Brooksville, the property is zoned C2 and records an Average Annual Daily Traffic Count of 17,500. It is near the Suncoast Parkway. The improvements were built in 1985 and feature block and stucco construction, vinyl flooring, central air, central and electric heat, a metal roof, available electricity, and gated, fenced grounds. Fresh paint and updates have been completed.

Key Highlights

  • 94 storage units plus outside RV and boat storage
  • Full manager apartment with 2 bedrooms and 1 bathroom
  • Two buildings with additional commercial rental space currently rented

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$128,609
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
9.19%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$2,572,180 $2.6M
Cap Rate 7%
$1,837,271 $1.8M
Cap Rate 9%
$1,428,989 $1.4M
Market Conditions
NOI Build-Up for 13,200 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$165.0K $12.50/SF
− Vacancy
−$13.7K −$1.04/SF
EGI
$151.3K $11.46/SF
− OpEx
−$22.7K −$1.72/SF
NOI
$128.6K $9.74/SF
Area
Pasco County, FL
Vacancy
8.30%
Lease Rate
$12.50 /SF/Yr
Expense Ratio
15.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$2,572,180
Cap Rate 7%
$1,837,271
Cap Rate 9%
$1,428,989

Alternative Uses

Best Use
Warehouse
$1.84M
$1.61M – $2.14M (±1% cap)
NOI $128,609 @ 7.0% cap · market cap 9.19%
Second Best
Self Storage
$1.75M
$1.53M – $2.04M (±1% cap)
NOI $122,412 @ 7.0% cap · market cap 8.74%
Theoretical Best
Office A
$3.01M
$2.63M – $3.51M (±1% cap)
NOI $210,482 @ 7.0% cap · market cap 15.03%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Self storage facilities

Suggested Use

Top Pick Big Box & Wholesale Store Pharmacy Plumbing Service Nail Salon Grocery & Convenience Store Spa & Massage Center

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

Turnkey business
Opportunity
Yes
Fenced yard
Yes
Highway access

Location Intelligence

Trade Area within ½ mile

103
Businesses Nearby

Demographics for 34601, FL

23,001
Population
12,276
Households
1.9
Avg Household Size
50
Median Age
20%
College-Educated
88%
High-School Grad
114.0 sq mi
ZIP Area
202
Density / Sq Mi
$56,365
Median Household Income
$35,182
Median Earnings
$1,066
Median Rent
$151,500
Median Home Value

Market

Vacancy Rate% for Industrial in South region

6% 2019
6.5% 2020
4% 2021
3.5% 2022
6% 2023
7.6% 2024
7.9% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Self storage facility - Gated and fenced storage property with an on-site apartment, office, additional rental space, and RV and boat storage.
Where is this self storage facility located?
The property is located at 16331 CORTEZ Boulevard Brooksville, FL.
What is the asking price?
The asking price for this property is $1,400,000.
What are key features of this property?
This property features: 94 storage units plus outside RV and boat storage; Full manager apartment with 2 bedrooms and 1 bathroom; Two buildings with additional commercial rental space currently rented
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message