Legal Two-Family
For Sale
$930,000
Pending
162 Bathgate Street, Staten Island, NY 10312
MULTI_FAMILY - Colonial - Staten Island, NY
Property Size2,238 SF
Lot Size0.07 Acres
Days on Market98
Property Features for 162 Bathgate Street
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Zoning
R3X
Bedrooms
4
Bathrooms
2
Half bathrooms
1
Rooms
Bedroom 1, Bathroom 4, Bedroom 2, Bathroom 2, Bedroom 4, Bathroom 3, Bathroom 1, Bedroom 3
Parking features
Driveway
Patio and Porch features
Deck
Fencing
Fenced
Basement
Finished, Apartment
Lot features
Back Yard
Subdivision
S.E. Annadale
Standard status
Pending
Size
2,238 SF
Lot size
0.07 Acres
Taxes and HOA fees
Tax Annual Amount
8439
Utilities
Sewer type
Public Sewer
Heating system
Forced Air, Natural Gas
Cooling system
Central Air
Building Details
Year built
1995
Floors in Building
2
Number of units
2
Building materials
Brick, Vinyl Siding
Architectural style
Colonial
Listing Agency:
Robert DeFalco Realty, Inc.
(718) 987-7900
Listed By:
Cindy C Cheung · License #40CH0915567
(917) 601-2627
Added: Apr 27
Changed: Jul 29
Last Checked: Aug 2 at 4:06AM
MLS# 2602273
Copyright © 2026 Staten Island Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
162 Bathgate Street is a legal two-family semi in excellent condition, offering approximately 2,238 square feet of living space on a 15-by-55-foot footprint. The main home includes an entry, open living room, eat-in kitchen with granite countertop and stainless steel appliances, dining room sliders to a Trex deck, and an expansive backyard. Interior features include select oak floors, updated bathrooms, a primary bedroom with a 3/4 bath, two additional bedrooms, a main bathroom, and a pull-down attic. A finished basement with tile floors adds additional usable space, and both the heating unit and central A/C are in place, with separated heating and hot water systems for the residences.
The apartment is a separate unit with a private entrance and one bedroom, currently rented to an on-time tenant. The property will be delivered vacant. Located about one block from Hylan Blvd and public transportation, the home benefits from straightforward access for tenants and visitors.
Zoned R3X, the duplex presents a practical ownership setup with separate services and a deck-and-backyard outdoor layout.
The apartment is a separate unit with a private entrance and one bedroom, currently rented to an on-time tenant. The property will be delivered vacant. Located about one block from Hylan Blvd and public transportation, the home benefits from straightforward access for tenants and visitors.
Zoned R3X, the duplex presents a practical ownership setup with separate services and a deck-and-backyard outdoor layout.
Key Highlights
- Legal 2‑family semi on Bathgate St with 15 x 55 house dimensions and 2,238 SF of interior space
- Built in 1995 with brick and vinyl siding, plus natural gas forced‑air heat and central air
- Updated kitchen with granite countertop and stainless steel appliances, with select oak floors
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $85.9k | $38.40 |
| − Vacancy | −$6.9k | −$3.10 |
| EGI | $79.0k | $35.30 |
| − OpEx | −$23.7k | −$10.59 |
| NOI | $55.3k | $24.71 |
2,238 SF · lease $38.40/SF/yr · vacancy 8.07% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$790.0K
$691.3K – $921.7K
NOI $55,303 @ 7.0% cap · market cap 5.95%
Second Best
Apartment 5plus
$695.1K
$608.2K – $810.9K
NOI $48,655 @ 7.0% cap · market cap 5.23%
Theoretical Best
Office A
$1.07M
$934.4K – $1.25M
NOI $74,750 @ 7.0% cap · market cap 8.04%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
461
Businesses Nearby
Explore this area
Business Placement
Demographics for 10312, NY
61,642
Population
22,547
Households
2.7
Avg Household Size
43
Median Age
41%
College-Educated
92%
High-School Grad
6.9 sq mi
ZIP Area
8,934
Density / Sq Mi
$111,434
Median Household Income
$62,700
Median Earnings
$1,911
Median Rent
$698,900
Median Home Value
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Excellent-condition two-family home with updated kitchen, central A/C, and separate heating systems.
Where is this duplex located?
The property is located at 162 Bathgate Street Staten Island, NY.
What is the asking price?
The asking price for this property is $930,000.
What are key features of this property?
This property features: Legal 2‑family semi on Bathgate St with 15 x 55 house dimensions and 2,238 SF of interior space; Built in 1995 with brick and vinyl siding, plus natural gas forced‑air heat and central air; Updated kitchen with granite countertop and stainless steel appliances, with select oak floors
