Legal Two-Family
162 Bathgate Street Staten Island, NY 10312
For Sale
Contact for pricing
Legal two-family semi offers updated kitchen and bathrooms, central A/C, and separate systems with a currently rented one-bedroom unit.
Property Size2,238 SF
Price / SF$395.44
Days on Market87
Property Features for 162 Bathgate Street
General Information
- Standard status
- Active
- Size
- 2,238 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 1995
Listing Agency:
Robert DeFalco Realty, Inc.
(917) 601-2627
Listed By:
Cindy Cheung · License #40CH0915567
Source:
Crexi
Added: Apr 30
Changed: Jul 23
Last Checked: Jul 24 at 10:57AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Robert DeFalco Realty, Inc.
Investment Insights
Based on property information with market context.
162 Bathgate Street presents a legal two-family semi in excellent condition with a total interior size of 2,238 square feet. The main residence features updated bathrooms, an eat-in kitchen with granite countertops and stainless steel appliances, select oak floors, and central A/C. Living spaces include an open living room, dining room with sliders to a trex deck, a primary bedroom with a 3/4 bath, two additional bedrooms, and a pull-down attic. The basement is finished with tile floors, and the home includes separated heating units and hot water heaters.
The second unit has a private entrance and is a one-bedroom apartment that is currently rented to an excellent tenant paying rent on time. The house will be delivered vacant, and the property is located about one block from Hylan Blvd with public transportation nearby.
Additional features include a large backyard and separate systems servicing the two units.
The second unit has a private entrance and is a one-bedroom apartment that is currently rented to an excellent tenant paying rent on time. The house will be delivered vacant, and the property is located about one block from Hylan Blvd with public transportation nearby.
Additional features include a large backyard and separate systems servicing the two units.
Key Highlights
- Legal 2‑family semi built in 1995 with 2,238 SF interior space (15 X 55).
- Updated kitchen with granite countertop and stainless steel appliances.
- Central A/C plus separated heating units and hot water heaters for added system separation.
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $85.9k | $38.40 |
| − Vacancy | −$6.9k | −$3.10 |
| EGI | $79.0k | $35.30 |
| − OpEx | −$23.7k | −$10.59 |
| NOI | $55.3k | $24.71 |
2,238 SF · lease $38.40/SF/yr · vacancy 8.07% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$790.0K
$691.3K – $921.7K
NOI $55,303 @ 7.0% cap · market cap 6.25%
Second Best
Apartment 5plus
$695.1K
$608.2K – $810.9K
NOI $48,655 @ 7.0% cap · market cap 5.50%
Theoretical Best
Office A
$1.07M
$934.4K – $1.25M
NOI $74,750 @ 7.0% cap · market cap 8.45%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Legal two-family semi offers updated kitchen and bathrooms, central A/C, and separate systems with a currently rented one-bedroom unit.
Where is this duplex located?
The property is located at 162 Bathgate Street Staten Island, NY.
What is the asking price?
The asking price for this property is $885,000.
What are key features of this property?
This property features: Legal 2‑family semi built in 1995 with 2,238 SF interior space (15 X 55).; Updated kitchen with granite countertop and stainless steel appliances.; Central A/C plus separated heating units and hot water heaters for added system separation.
