1563 N Gaylord St, Denver, CO 80206
8,181 SF Denver mansion suitable for various uses.
- Added:
- Sep 29, 2022
- Days on Market:
- 1358
- Last Refresh:
- May 12 at 8:23 pm
Property Features for 1563 N Gaylord St
General Information
- Standard status
- Active
- Size
- 8,181 SF
- Property subtype
- Office
Building Details
- Year Built
- 1914
Listing agent Katie Hummer License #CO EI100005940
Listing office Kin Commerical Real Estate
Listing date Sep 29, 2022
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Kin Commerical Real Estate
HighLights
- 8,181 SF mansion with 6 existing full bathrooms.
- Potential conversion into 10+ unit multi‑family property.
- Located in Central Denver, walking distance to amenities.
- Zoning (G‑RO‑3) allows for 3‑story residential or office development.
- In‑place income through September 2026.
- Suitable for single family home, short‑term rentals, hostel, wellness offices, or school.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $240.5k | $29.40 |
| − Vacancy | −$14.7k | −$1.79 |
| EGI | $225.8k | $27.61 |
| − OpEx | −$101.6k | −$12.42 |
| NOI | $124.2k | $15.18 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Denver
- County
- Arapahoe
- State
- Colorado
- Longitude
- -104.9612322
- Latitude
- 39.7411804