145 Marisa Cir, Staten Island, NY 10309
Move-in ready, fully renovated two-family home with washer/dryer hookups and private off-street parking.
- Added:
- Jun 12, 2026
- Days on Market:
- 2
- Last Refresh:
- Jun 13 at 2:34 am
Property Features for 145 Marisa Cir
General Information
- Standard status
- Active
- Size
- 2,200 SF
- Property subtype
- Multi Family
Building Details
- Year Built
- 1984
Listing agent Giuseppe D. Papalia (718) 377-6161
Listing office Fillmore R.E - 2990 Avenue U (718) 377-6161
Listing date Jun 12, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Fillmore R.E - 2990 Avenue U
HighLights
- Fully renovated 2‑family home built in 1984 with about 2,200 SF of living space in a large 22x50 building
- 32x93 lot with a large private backyard and private off‑street parking
- Level 1: 2‑bedroom unit with updated full bath, eat‑in kitchen, and large living room
- Level 2: 3‑bedroom unit with spacious open living room, separate dining room, walk‑in closet in the master, and 1/2 bath plus updated full bath
- Newly finished wood floors and tile throughout, plus brand‑new kitchen cabinets, quartz countertops, and stainless‑steel appliances (dishwasher and microwave)
- Washer/dryer hookups in each apartment and option to deliver vacant at closing or with long‑term tenants
Overview
The property is located in the heart of Rossville, surrounded by residential homes. It is positioned for convenience to shopping, dining, and transportation options, with access to highly rated schools. Delivery can be vacant at closing or with long-term tenants willing to remain in place.
For tenants or buyers seeking an owner-occupied or income-producing setup, this configuration provides two distinct apartments with in-unit laundry hookups and updated kitchens featuring brand-new stainless-steel appliances, including a dishwasher and microwave. The combination of separate unit layouts, private outdoor space, and off-street parking supports a broad range of living arrangements, including multi-generational use.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $81.8k | $37.20 |
| − Vacancy | −$3.7k | −$1.67 |
| EGI | $78.2k | $35.53 |
| − OpEx | −$23.4k | −$10.66 |
| NOI | $54.7k | $24.87 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Staten Island
- County
- Richmond
- State
- New York
- Longitude
- -74.216263
- Latitude
- 40.53836