145 Bedford Avenue, Staten Island, NY 10306
Two three-bedroom residences feature modern kitchens, private primary suites, dedicated laundry rooms, and access to a finished basement.
Property Features for 145 Bedford Avenue
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Neuhaus Realty, Inc.
Investment Insights
Based on property information with market context.
The property sits on a 30-foot by 100-foot lot and includes a finished basement with a separate entrance and three-quarter bathroom. A backyard adds outdoor space, while the building measures approximately 17 feet by 67 feet. The address is 145 Bedford Avenue in Staten Island, near shopping, restaurants, public transportation, parks, and schools. Zoning is R3X.
Key Highlights
- 2026 new construction two‑family duplex
- Two 3‑bedroom, 2‑bathroom residences with primary suites
- Approximately 17' x 67' building on a 30' x 100' lot
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $86.4k | $38.40 |
| − Vacancy | −$4.8k | −$2.11 |
| EGI | $81.6k | $36.29 |
| − OpEx | −$24.5k | −$10.89 |
| NOI | $57.2k | $25.40 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 10306, NY
Market
Properties on Market for Duplexes in Staten Island
Vacancy Rate% for Multifamily in Northeast region