144 Hilborn St, Vallejo, CA 94590
14-unit apartment building in Vallejo Heights neighborhood.
- Added:
- Mar 18, 2026
- Days on Market:
- 75
- Last Refresh:
- Mar 20 at 12:18 am
Property Features for 144 Hilborn St
General Information
- Standard status
- Active
- Size
- 8,760 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 1967
Listing agent Marc Guillon License #CA 01839798
Listing office North Valley Real Estate Advisors (415) 987-7544
Listing date Mar 18, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of North Valley Real Estate Advisors
HighLights
- Located in the desirable Vallejo Heights neighborhood.
- Close proximity to major employment centers and transportation corridors.
- West‑facing views of the Napa River.
- Well‑maintained 14‑unit apartment building.
- Efficient unit mix of all 1‑bedroom, 1‑bathroom apartments.
- Potential for future rental growth due to Vallejo's relative affordability in the Bay Area.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $292.2k | $33.36 |
| − Vacancy | −$14.0k | −$1.60 |
| EGI | $278.2k | $31.76 |
| − OpEx | −$125.2k | −$14.29 |
| NOI | $153.0k | $17.47 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Vallejo
- County
- Solano
- State
- California
- Longitude
- -122.266501
- Latitude
- 38.11529