Newly Rehabbed Triplex
14191 Wilmot Moreno Valley, CA 92555
For Sale
$1,159,099
Newly rehabbed triplex with a 3-bed, 2-bath main house and two 2-bed, 1-bath back units.
Property Size3,000 SF
Lot Size0.75 Acres
Price / SF$386.37
Days on Market87
Property Features for 14191 Wilmot
General Information
- Standard status
- Active
- Size
- 3,000 SF
- Lot size
- 0.75 Acres
- Property subtype
- Investment
Building Details
- Year Built
- 1945
Listing Agency:
(951) 750-8429
Listed By:
TOYIN DAWODU · License #01173659
(951) 750-8429
Source:
Elliman
Added: Apr 29
Changed: Jul 23
Last Checked: Jul 23 at 11:23AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of TOYIN DAWODU
Investment Insights
Based on property information with market context.
Newly rehabbed triplex featuring one main house with 3 bedrooms and 2 bathrooms, plus two back units with 2 bedrooms and 1 bathroom each. The main house is approximately 1,300 square feet, and each of the back units is approximately 850 square feet. The property includes new appliances, including stainless steel stove and refrigerators.
Set on nearly 3/4 of an acre, the fully fenced and gated site offers plenty of parking space and room for expansion and building additional units on the property. Transit accessibility is listed as minimal, with the area described as car-dependent.
Set on nearly 3/4 of an acre, the fully fenced and gated site offers plenty of parking space and room for expansion and building additional units on the property. Transit accessibility is listed as minimal, with the area described as car-dependent.
Key Highlights
- Newly rehabbed triplex: 3‑bed, 2‑bath main house plus two back units, each 2‑bed and 1‑bath
- Main house is about 1,300 SF; each back unit is around 850 SF
- Almost 3/4 acre lot with fully fenced and gated property and plenty of parking space
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $75.6k | $25.20 |
| − Vacancy | −$3.4k | −$1.13 |
| EGI | $72.2k | $24.07 |
| − OpEx | −$21.7k | −$7.22 |
| NOI | $50.5k | $16.85 |
3,000 SF · lease $25.20/SF/yr · vacancy 4.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$722.0K
$631.7K – $842.3K
NOI $50,539 @ 7.0% cap · market cap 4.36%
Second Best
Apartment 5plus
$650.3K
$569.1K – $758.7K
NOI $45,524 @ 7.0% cap · market cap 3.93%
Theoretical Best
Office A
$1.03M
$899.6K – $1.20M
NOI $71,970 @ 7.0% cap · market cap 6.21%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Triplexes
FAQs
What type of property is this?
Triplex - Newly rehabbed triplex with a 3-bed, 2-bath main house and two 2-bed, 1-bath back units.
Where is this triplex located?
The property is located at 14191 Wilmot Moreno Valley, CA.
What is the asking price?
The asking price for this property is $1,159,099.
What are key features of this property?
This property features: Newly rehabbed triplex: 3‑bed, 2‑bath main house plus two back units, each 2‑bed and 1‑bath; Main house is about 1,300 SF; each back unit is around 850 SF; Almost 3/4 acre lot with fully fenced and gated property and plenty of parking space
