Historic Hotel with On-Site
For Sale
$749,000
1415 N G Avenue, Douglas, AZ 85607
Hospitality property combines guest accommodations with food service, bar, laundry, and outdoor entertaining amenities.
Property Size10,916 SF
Price / SF$68.61
Days on Market76
Property Features for 1415 N G Avenue
General Information
Standard status
Active
Size
10,916 SF
Property subtype
Comm/industry Sale
Additional Details
Furnished
Yes
Business Included
Yes
Equipment Included
Yes
Amenities
coin-operated laundry facilities
outdoor kitchen and entertainment area
barbershop
Building Details
Year Built
1901
Listing Agency:
Real Broker
(520) 685-8774
Listed By:
Justin Valdez · License #BR557857000
(520) 551-8896
Source:
Nicolesecrest
Added: Aug 2
Changed: Oct 9
Last Checked: Oct 14 at 11:03PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Real Broker
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Located at 1415 N G Ave in Douglas, Arizona, this 10,916-square-foot hotel dates to 1901 and was expanded in 1915. The property includes 25 guest rooms, a lobby, commercial kitchen, restaurant, bar, and barbershop, creating a hospitality operation with multiple on-site components.
Additional features include coin-operated laundry facilities, an outdoor kitchen, and an entertainment area. The hotel is offered furnished and equipped with items used in daily operations. Paintings, decor, knick-knacks, and taxidermy animals are excluded from the conveyance.
Additional features include coin-operated laundry facilities, an outdoor kitchen, and an entertainment area. The hotel is offered furnished and equipped with items used in daily operations. Paintings, decor, knick-knacks, and taxidermy animals are excluded from the conveyance.
Key Highlights
- 25 guest rooms within a 10,916‑square‑foot hotel
- Originally built in 1901 and expanded in 1915
- On‑site restaurant, bar, and fully equipped commercial kitchen
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$55,812
Cap Rate
7.45%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,116,240
$1.1M
Cap Rate 7%
$797,314
$797.3K
Cap Rate 9%
$620,133
$620.1K
Market Conditions
NOI Build-Up for 10,916 SF
Gross rent
$150.6K $13.80/SF
− Vacancy
−$33.1K −$3.04/SF
EGI
$117.5K $10.76/SF
− OpEx
−$61.7K −$5.65/SF
NOI
$55.8K $5.11/SF
Area
Cochise County, AZ
Vacancy
22.00%
Lease Rate
$13.80 /SF/Yr
Expense Ratio
52.50%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,116,240
Cap Rate 7%
$797,314
Cap Rate 9%
$620,133
Alternative Uses
Best Use
Specialty Retail
$1.62M
$1.42M – $1.89M
NOI $113,226 @ 7.0% cap · market cap 15.12%
Second Best
Hotel Hospitality
$797.3K
$697.7K – $930.2K
NOI $55,812 @ 7.0% cap · market cap 7.45%
Theoretical Best
—
—
same as Best Use
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
Turnkey business
Opportunity
Location Intelligence
Trade Area within ½ mile
619
Businesses Nearby
46k
Monthly Visits Nearby
Explore this area
Business Placement
Foot Traffic Nearby
Shops & Services 81%
Dining 12%
Apparel 6%
Hotels & Casinos 2%
Circle K
Shops & Services
26,371 visits/mo
0.5 miles
7-Eleven
Shops & Services
7,812 visits/mo
0.4 miles
Pizza Hut
Dining
5,337 visits/mo
0.2 miles
Melrose
Apparel
2,627 visits/mo
0.4 miles
The UPS Store
Shops & Services
2,616 visits/mo
0.2 miles
Demographics for 85607, AZ
17,738
Population
6,811
Households
2.6
Avg Household Size
35
Median Age
15%
College-Educated
78%
High-School Grad
778.4 sq mi
ZIP Area
23
Density / Sq Mi
$40,576
Median Household Income
$27,474
Median Earnings
$750
Median Rent
$134,000
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Retail in West region
Frequently Asked Questions
What type of property is this?
Hotel - Hospitality property combines guest accommodations with food service, bar, laundry, and outdoor entertaining amenities.
Where is this hotel located?
The property is located at 1415 N G Avenue Douglas, AZ.
What is the asking price?
The asking price for this property is $749,000.
What are key features of this property?
This property features: 25 guest rooms within a 10,916‑square‑foot hotel; Originally built in 1901 and expanded in 1915; On‑site restaurant, bar, and fully equipped commercial kitchen
