Search
Single-Tenant Dollar General NNN
For Sale
Contact for pricing

1406 W Monte Cristo Rd, Edinburg, TX 78541

Single-tenant NNN property leased to Dollar General with over five years remaining and a lease extended to 2031.

Property Size9,014 SF
Price / SF$123.63
Days on Market233

Property Features for 1406 W Monte Cristo Rd

General Information

Standard status Active
Size 9,014 SF
Property subtype Retail
Occupancy 100%
Lease Type NN
Investment Type Net Lease
Net Operating Income $83,580

Additional Details

Cap Rate 7.25%

Building Details

Year Built 2005
Buildings 1
Stories 1
Tenancy Single
Listing Agency: SRS Real Estate Partners Fort Lauderdale
Listed By: Jaime Salazar · License #SL3452271
Source: Crexi
Added: Mar 2 Changed: Oct 14 Last Checked: Oct 20 at 8:10PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of SRS Real Estate Partners Fort Lauderdale

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This single-tenant NNN property is leased to Dollar General and includes a lease recently extended to 2031. The offering is described as having over five years remaining on the lease and includes three 5-year renewal options with 10% rental increases. According to the provided remarks, the corporate-guaranteed lease contributes to stable long-term income, with Dollar General covering maintenance costs except for roof, structure, and HVAC.

The property is located at 1406 W Monte Cristo Rd, Edinburg, Texas 78541.

The investment highlights provided include a stated net operating income of $83,580 and a stated 7.25% cap rate, as well as Placer.AI data ranking. The remarks also cite a demographic profile within a 5-mile radius, including over 117,000 residents and 31,000 employees.

Key Highlights

  • Single‑tenant NNN property in Edinburg, Texas leased to Dollar General (year built 2005).
  • Lease extended to 2031 with over 5 years remaining.
  • Corporate‑guaranteed lease includes three 5‑year renewal options with 10% rental increases.

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$100,458
Cap Rate
9.01%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$2,009,160 $2.0M
Cap Rate 7%
$1,435,114 $1.4M
Cap Rate 9%
$1,116,200 $1.1M
Market Conditions
NOI Build-Up for 9,014 SF
Gross rent
$156.8K $17.40/SF
− Vacancy
−$13.3K −$1.48/SF
EGI
$143.5K $15.92/SF
− OpEx
−$43.1K −$4.78/SF
NOI
$100.5K $11.14/SF
Area
Edinburg, TX
Vacancy
8.50%
Lease Rate
$17.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$2,009,160
Cap Rate 7%
$1,435,114
Cap Rate 9%
$1,116,200

Alternative Uses

Best Use
Specialty Retail
$1.66M
$1.45M – $1.94M (±1% cap)
NOI $116,314 @ 7.0% cap · market cap 10.44%
Second Best
Retail
$1.44M
$1.26M – $1.67M (±1% cap)
NOI $100,458 @ 7.0% cap · market cap 9.01%
Theoretical Best
Office A
$2.34M
$2.05M – $2.73M (±1% cap)
NOI $163,723 @ 7.0% cap · market cap 14.69%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Grocery and convenience stores

Suggested Use

Top Pick Real Estate Agency Law Firm Pharmacy Skin Care Clinic Bakery (Bike/Boat/Book/etc) Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

138
Businesses Nearby

Demographics for 78541, TX

48,513
Population
17,669
Households
2.7
Avg Household Size
28
Median Age
25%
College-Educated
77%
High-School Grad
290.2 sq mi
ZIP Area
167
Density / Sq Mi
$50,567
Median Household Income
$30,752
Median Earnings
$945
Median Rent
$142,600
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Retail in South region

7% 2020
6.2% 2021
5.1% 2022
4.8% 2023
4.9% 2024
5.4% 2025

Frequently Asked Questions

What type of property is this?
NNN property - Single-tenant NNN property leased to Dollar General with over five years remaining and a lease extended to 2031.
Where is this nnn property located?
The property is located at 1406 W Monte Cristo Rd Edinburg, TX.
What is the asking price?
The asking price for this property is $1,114,400.
What are key features of this property?
This property features: Single‑tenant NNN property in Edinburg, Texas leased to Dollar General (year built 2005).; Lease extended to 2031 with over 5 years remaining.; Corporate‑guaranteed lease includes three 5‑year renewal options with 10% rental increases.
(954) 703-3602 Call to check price and availability
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again