Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1402 N Washington Ave Livingston, TX

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Retail property with existing tenants and available space.

    Type:RETAIL
    Property size:
    64,682 SF
    Lot size:
    4.79 Acres
    Added:
    Mar 10, 2025
    Days on Market:
    403
    Last Refresh:
    Apr 5 at 8:14 pm

    Property Features for 1402 N Washington Ave

    General Information

    Standard status
    Active
    Size
    64,682 SF
    Lot size
    4.79 Acres
    Property subtype
    RETAIL

    We can help!

    Listing Contact
    Patricia McCulley
    Patricia McCulley

    Listing agent Patricia McCulley License #0370334

    Listing office Country World Realty, LLC

    Listing date Mar 10, 2025

    Source Moodyscre

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Country World Realty, LLC

    Overview

    Retail Property with Income Potential

    This retail property features three units. One unit is currently occupied by Family Dollar. A second unit has recently been leased for a three-year term. The third unit is available for occupancy. Further details regarding square footage and lease terms are available upon request. The property is located in Livingston, TX.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Calvery Medical Clinic Medical Clinic Chic Boutique Clothing Store Alta Gifts N ... (Bike/Boat/Book/etc) Store Balm of Gilead Investments Financial Advisor

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Livingston
    County
    Polk
    State
    Texas
    Longitude
    -94.933
    Latitude
    30.7195

    Nearby Similar for Sale

    • $777,000

      East Texas Ranch Retreat

      140-acre ranch featuring diverse terrain, timber, and creek access.
      0000 Segno Fire Lane, Livingston, TX 77351
      View Details
    • $350,000

      Commercial Building with Rental Potential

      Commercial building with reception, baths, and multiple rooms.
      116 E 4th St, Livingston, TX
      View Details
    • $1,300,000
      2,800 SF

      32-Acre Country Estate

      3-4 bedroom home with pool near Lake Livingston.
      150 Bullyvard, Livingston, TX 77351
      View Details
    • Contact for pricing
      8,360 SF

      Historic Building in Downtown Livingston

      Historic building on 0.49 acres in downtown Livingston, Texas.
      312 N Washington Ave, Livingston, TX
      View Details
    • $2,539,800
      5,848 SF

      Turn-Key Restaurant Opportunity

      Fully built-out Mexican restaurant for sale in Livingston, TX.
      100 Southpoint Dr, Livingston, TX
      View Details
    • $1,498,500
      3,016 SF

      Legacy Ranch with Recreational Features

      Ranch with ponds, abundant wildlife, and improvements for gatherings.
      301 Paul Poe Road, Livingston, TX 77351
      View Details
    • $550,000

      Barndo on Fenced Acreage

      Three-bedroom barndo on 10.5 fenced acres in Livingston, Texas.
      392 Robert E Lee Ln, Livingston, TX 77351
      View Details
    • $6,680,156
      3,615 SF

      Bluewave Express Car Wash

      Car wash and retail property for sale.
      1829 US-190, Livingston, TX 77351
      View Details
    • $1,300,000
      2,800 SF

      Stunning Country Estate with Pool

      32-acre estate near Lake Livingston with pool and modern amenities.
      150 Bullyvard, Livingston, TX 77351
      View Details
    • $1,099,000
      4,744 SF

      Southern Home with Acreage and Shop

      Southern-style home on 11+ acres with shop and pond.
      825 Walding Road, Livingston, TX 77351
      View Details
    • $469,000
      1,760 SF

      Home with Rental Cottage

      Home with cottage, workshop, and RV hookup on 8.38 acres.
      5783 Fm 350 Street North, Livingston, TX 77351
      View Details
    • $1,485,300
      3,000 SF

      74-Acre Ranch with Agricultural Facilities

      Ranch property equipped for agricultural activities near Highway 146.
      1201 FM 2610, Livingston, TX 77351
      View Details

    FAQs

    What type of property is this?
    Strip mall - Retail property with existing tenants and available space.
    Where is this strip mall located?
    The property is located at 1402 N Washington Ave Livingston, TX.
    What is the asking price?
    The asking price for this property is $1,700,000.
    What are key features of this property?
    This property features: Property has a Family Dollar as a tenant, providing **stable income**.; Second unit is leased for a 3‑year term, ensuring **medium‑term revenue**.; Opportunity to lease the third unit for additional income.
    (936) 327-6554 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Patricia McCulley
    Patricia McCulley
    Real Estate License ID: 0370334
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!