1904 N Washington Ave, Livingston, TX 77351
Self-storage facility featuring 266 units in Livingston, Texas.
- Added:
- Mar 9, 2026
- Days on Market:
- 121
- Last Refresh:
- Jul 4 at 8:04 am
Property Features for 1904 N Washington Ave
General Information
- Standard status
- Active
- Size
- 30,860 SF
- Property subtype
- Self Storage
Listing office JDS Real Estate Services, Inc.
Listing date Mar 9, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of JDS Real Estate Services, Inc.
HighLights
- Self‑Storage Property
- 266 Units
- Priced at $7,895/unit
Overview
Local Financial Insights For Self Storage
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $248.1k | $8.04 |
| − Vacancy | −$16.9k | −$0.55 |
| EGI | $231.2k | $7.49 |
| − OpEx | −$69.4k | −$2.25 |
| NOI | $161.9k | $5.25 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Livingston
- County
- Polk
- State
- Texas
- Longitude
- -94.93241
- Latitude
- 30.692675
