Self-Storage Facility with 266
For Sale
Contact for pricing
1904 N Washington Ave, Livingston, TX 77351
Self-storage facility featuring 266 units in Livingston, Texas.
Property Size30,860 SF
Price / SF$63.19
Days on Market213
Property Features for 1904 N Washington Ave
General Information
Standard status
Active
Size
30,860 SF
Property subtype
Self Storage
Occupancy
80%
Building Details
Units
266
Listing Agency:
JDS Real Estate Services, Inc.
Listed By:
Jennifer Stein · License #01507135
Source:
Crexi
Added: Mar 9
Changed: Sep 30
Last Checked: Oct 7 at 9:08AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of JDS Real Estate Services, Inc.
Investment Insights
Based on property information with market context.
This self-storage facility is located in Livingston, Texas. The property encompasses a total area of 30,860 square feet and includes 266 individual units.
Key Highlights
- Self‑Storage Property
- 266 Units
- Priced at $7,895/unit
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$161,870
Cap Rate
8.30%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$3,237,400
$3.2M
Cap Rate 7%
$2,312,429
$2.3M
Cap Rate 9%
$1,798,556
$1.8M
Market Conditions
NOI Build-Up for 30,860 SF
Gross rent
$248.1K $8.04/SF
− Vacancy
−$16.9K −$0.55/SF
EGI
$231.2K $7.49/SF
− OpEx
−$69.4K −$2.25/SF
NOI
$161.9K $5.25/SF
Area
Polk County, TX
Vacancy
6.80%
Lease Rate
$8.04 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$3,237,400
Cap Rate 7%
$2,312,429
Cap Rate 9%
$1,798,556
Alternative Uses
Best Use
Self Storage
$2.31M
$2.02M – $2.70M
NOI $161,870 @ 7.0% cap · market cap 8.30%
Second Best
Industrial
$2.27M
$1.99M – $2.65M
NOI $158,917 @ 7.0% cap · market cap 8.15%
Theoretical Best
Hotel Hospitality
$15.83M
$13.85M – $18.47M
NOI $1,108,183 @ 7.0% cap · market cap 56.83%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
101
Businesses Nearby
Explore this area
Business Placement
Demographics for 77351, TX
37,353
Population
17,934
Households
2.1
Avg Household Size
47
Median Age
15%
College-Educated
83%
High-School Grad
636.9 sq mi
ZIP Area
59
Density / Sq Mi
$62,710
Median Household Income
$35,645
Median Earnings
$1,057
Median Rent
$163,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Industrial in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Self storage facility - Self-storage facility featuring 266 units in Livingston, Texas.
Where is this self storage facility located?
The property is located at 1904 N Washington Ave Livingston, TX.
What is the asking price?
The asking price for this property is $1,950,000.
What are key features of this property?
This property features: Self‑Storage Property; 266 Units; Priced at $7,895/unit
