Back to Search
Mixed-Use Corner Building with Retail

1400-14 S Darien Street Philadelphia, PA 19147

1400-14 S Darien Street, Philadelphia, PA, 19147
$4,250,000
For Sale
$4,250,000

Seven renovated apartments plus five commercial tenants occupy 10 retail spaces, supported by recent roof replacements.

Property Size20,531 SF
Price / SF$207
Days on Market47

Property Features for 1400-14 S Darien Street

General Information

Standard status
Active
Size
20,531 SF
Property subtype
Mixed Use

Building Details

Year Built
1940
Listing agency SDG Management, LLC
Listed by Shawn Witter
Source Xome
Added: Jun 7 Updated: Jul 21 at 5:07AM Checked: Jul 22 at 3:46AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of SDG Management, LLC


Investment Insights

Based on property information with market context.

1400–1414 S Darien Street is a mixed-use building on a prominent hard-corner parcel, offering seven renovated residential apartments and five commercial tenants across 10 commercial spaces. Residential units were comprehensively renovated in 2016, with updated kitchens, baths, HVAC systems, plumbing, electrical, windows, and in-unit laundry. Capital improvements include a new rear roof installed in 2025 with a 20-year warranty and a front roof recoat completed in 2026.

The commercial component is anchored by established local operator Foreign Fix Auto Center, and the property is currently supported by in-place income with gross potential income exceeding $339,000 annually and an in-place NOI of approximately $247,000. Walk Score is 96 and Transit Score is 90. The property is located about three blocks from the Italian Market and is approximately 12 minutes to Center City.

Key Highlights

  • 25,400 SF mixed‑use building on a 20,534 SF hard‑corner lot in Philadelphia’s East Passyunk Corridor
  • Tenant mix includes 7 residential apartments and 5 commercial tenants occupying 10 commercial spaces
  • In‑place NOI is approximately $247,132 with gross potential income of approximately $339,600 annually

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $623.3k $30.36
− Vacancy −$36.2k −$1.76
EGI $587.2k $28.60
− OpEx −$264.2k −$12.87
NOI $322.9k $15.73
20,531 SF · lease $30.36/SF/yr · vacancy 5.80% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$4.61M
$4.04M – $5.38M (±1% cap)
NOI $322,943 @ 7.0% cap · market cap 7.60%
Second Best
Mixed Use
$3.48M
$3.05M – $4.07M (±1% cap)
NOI $243,908 @ 7.0% cap · market cap 5.74%
Theoretical Best
Multifamily LT 5
$5.01M
$4.38M – $5.84M (±1% cap)
NOI $350,359 @ 7.0% cap · market cap 8.24%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Retail space

Suggested Use

Law Firm Nursing Home Nursing Home Electrical Service Travel Agency (Bike/Boat/Book/etc) Store Coworking & Hybrid Office Tanning Salon Clothing & Fashion Store Adult Day Care

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Apartment building - Seven renovated apartments plus five commercial tenants occupy 10 retail spaces, supported by recent roof replacements.
Where is this apartment building located?
The property is located at 1400-14 S Darien Street Philadelphia, PA.
What is the asking price?
The asking price for this property is $4,250,000.
What are key features of this property?
This property features: 25,400 SF mixed‑use building on a 20,534 SF hard‑corner lot in Philadelphia’s East Passyunk Corridor; Tenant mix includes 7 residential apartments and 5 commercial tenants occupying 10 commercial spaces; In‑place NOI is approximately $247,132 with gross potential income of approximately $339,600 annually
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message