Renovated Short-Term Rental
For Sale
$325,000
13415 BLUE HERON BEACH DR #410, Orlando, FL 32821
Fourth-floor corner residence with two private balconies, lake access, and resort amenities.
Property Size1,078 SF
Price / SF$301.48
Days on Market299
Property Features for 13415 BLUE HERON BEACH DR #410
General Information
Standard status
Active
Size
1,078 SF
Property subtype
Condo - Hotel
Units
Unit Mix
1 x 2BR/2BA
Multifamily Units
1
Additional Details
Furnished
Yes
Taxes and HOA fees
Annual Taxes
$4,362
Amenities
swimming pool
fitness center
entertainment facilities
boardwalk with dock
gazebos
parking
Building Details
Building Size
1,078 SF
Year Built
2006
Listing Agency:
COLDWELL BANKER REALTY
Listed By:
Stephane Loth · License #3435788
(321) 314-1783
Source:
Kingofrealestate
Added: Jan 10
Changed: Oct 31
Last Checked: Nov 3 at 1:01PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of COLDWELL BANKER REALTY
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This fourth-floor condo-hotel residence in Tower One includes two bedrooms, two bathrooms, and approximately 1,078 square feet of living space. The corner layout has been renovated with updated kitchen finishes, new furnishings, and tile flooring throughout. Bay windows bring additional natural light, while separate balconies face the lake and the Disney side of the resort.
Blue Heron Beach Resort provides a swimming pool, fitness center, arcade entertainment, tropical landscaping, parking, and outdoor seating areas. A boardwalk leads to a dock on the lake. The residence is located near Disneyworld, Seaworld, restaurants, and upscale outlets. Orange County Government lists Blue Heron as a short-term rental property and does not intend it for full-time occupancy. The building was constructed in 2006.
Blue Heron Beach Resort provides a swimming pool, fitness center, arcade entertainment, tropical landscaping, parking, and outdoor seating areas. A boardwalk leads to a dock on the lake. The residence is located near Disneyworld, Seaworld, restaurants, and upscale outlets. Orange County Government lists Blue Heron as a short-term rental property and does not intend it for full-time occupancy. The building was constructed in 2006.
Key Highlights
- Approximately 1,078 square feet with two bedrooms and two bathrooms
- Renovated fourth‑floor corner condo‑hotel residence in Tower One
- Two private balconies, including lake‑side and Disney‑side outdoor spaces
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$13,970
Cap Rate
4.30%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$279,400
$279.4K
Cap Rate 7%
$199,571
$199.6K
Cap Rate 9%
$155,222
$155.2K
Market Conditions
NOI Build-Up for 1,078 SF
Gross rent
$27.2K $25.20/SF
− Vacancy
−$1.8K −$1.64/SF
EGI
$25.4K $23.56/SF
− OpEx
−$11.4K −$10.60/SF
NOI
$14.0K $12.96/SF
Area
Orlando, FL
Vacancy
6.50%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$279,400
Cap Rate 7%
$199,571
Cap Rate 9%
$155,222
Alternative Uses
Best Use
Apartment 5plus
$199.6K
$174.6K – $232.8K
NOI $13,970 @ 7.0% cap · market cap 4.30%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$347.3K
$303.9K – $405.1K
NOI $24,308 @ 7.0% cap · market cap 7.48%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
293
Businesses Nearby
Explore this area
Business Placement
Demographics for 32821, FL
25,999
Population
15,061
Households
1.7
Avg Household Size
33
Median Age
44%
College-Educated
95%
High-School Grad
16.3 sq mi
ZIP Area
1,595
Density / Sq Mi
$59,927
Median Household Income
$39,230
Median Earnings
$1,782
Median Rent
$300,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Short term rental property - Fourth-floor corner residence with two private balconies, lake access, and resort amenities.
Where is this short term rental property located?
The property is located at 13415 BLUE HERON BEACH DR #410 Orlando, FL.
What is the asking price?
The asking price for this property is $325,000.
What are key features of this property?
This property features: Approximately 1,078 square feet with two bedrooms and two bathrooms; Renovated fourth‑floor corner condo‑hotel residence in Tower One; Two private balconies, including lake‑side and Disney‑side outdoor spaces
