Furnished Resort
New
For Sale
$210,000
8125 RESORT VILLAGE DRIVE #5903, Orlando, FL 32821
A fully equipped vacation condo combines an open living area, private balcony, and in-unit laundry within a resort setting.
Property Size1,060 SF
Price / SF$198.11
Days on Market6
Property Features for 8125 RESORT VILLAGE DRIVE #5903
General Information
Standard status
Active
Size
1,060 SF
Property subtype
Condo - Hotel
Units
Unit Mix
2BR/2BA
Multifamily Units
1
Additional Details
Furnished
Yes
Amenities
Pirates' Plunge themed pool with waterslide
relaxation pool
Reflections Salon & Spa
24-hour fitness center
game room
Little Pirates Playground
convenience store and gift shop
LBV Village Bar & Grill
Frankie Farrell's Pub & Grille
Pizza Hut Express
24-hour reception desk
Wi-Fi
cable
shuttle service to select theme parks
0.02 acres, Mature Landscaping
In Ground
Public Sewer
Additional parcels description:, Parcel Number: 35-24-28-4360-05-903, Public Survey Range: 28, Public Survey Section: 35, Annual Amount: $2,907.8, Tax Block: 5, Tax Book Number: 9453/112, Legal Description: LAKE BUENA VISTA RESORT VILLAGE 4 CONDOMINIUM 9453/0112 UNIT 5903, Lot: 903, Year: 2025, Zoning: P-D
Ceramic Tile, Laminate
Central Air
Central
Listing ID: MFRO6448150, Standard Status: Active, MLS Status: Active, Property Subtype: Condo - Hotel, On market as of 2026-10-21, Special Conditions: None
2 total bedrooms
Built in 2007, Living area: 1060, Living area units: Square Feet, Building faces West, 15 stories, Levels: One, Construction Materials: Concrete, Stucco
Subdivision: LAKE BUENA VISTA RESORT, MLS Area (Major): 32821 - Orlando/International Drive, County/Parish: Orange
Completed, Trees/Woods
2 total bathrooms, 2 full bathrooms
Fitness Center, Park, Pool, Restaurant, Sidewalks
Cable Available, Electricity Connected, Sewer Connected, Water Connected, Water Source: Public
Slab
Close Of Escrow
Allowed: Breed Restrictions, Size Limit
Road Surface: Asphalt
Patio/Porch Features: Patio, Balcony
Ceiling Fans(s), Kitchen/Family Room Combo, Living Room/Dining Room Combo, Solid Wood Cabinets, Split Bedroom, Window Treatments
Convection Oven, Dishwasher, Microwave, Refrigerator
Association Fee: $840, Fee Frequency: Monthly, Fee Includes: Cable TV, Internet, Pest Control, Recreational Facilities, Trash, Water
Building Details
Year Built
2007
Listing Agency:
COMPASS FLORIDA, LLC
(305) 851-2820
Listed By:
William Moxey · License #3507806
Source:
Miharaandassociates
Added: Oct 21
Changed: Oct 25
Last Checked: Oct 24 at 6:23PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of COMPASS FLORIDA, LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Located on the ninth floor of Building 5 at Lake Buena Vista Resort Village & Spa, this furnished condo has two bedrooms, two bathrooms, and 1,060 square feet. The kitchen, dining area, and living room share an open layout, with sliding glass doors connecting the living space to a private balcony. The unit also includes a fully equipped kitchen and in-unit laundry. Balcony views include Walt Disney World fireworks and Florida sunsets.
Resort amenities include a themed pool with waterslide, a separate relaxation pool, salon and spa, 24-hour fitness center, game room, playground, convenience store, and gift shop. On-site dining options include a bar and grill, pub and grille, and Pizza Hut Express. The property also has a 24-hour reception desk, Wi-Fi, cable, and shuttle service to select theme parks, subject to availability and booking requirements.
Lake Buena Vista Factory Stores is next door, while Walt Disney World and Disney Springs are a short drive away. Vacation rental use is subject to current resort and association requirements.
Resort amenities include a themed pool with waterslide, a separate relaxation pool, salon and spa, 24-hour fitness center, game room, playground, convenience store, and gift shop. On-site dining options include a bar and grill, pub and grille, and Pizza Hut Express. The property also has a 24-hour reception desk, Wi-Fi, cable, and shuttle service to select theme parks, subject to availability and booking requirements.
Lake Buena Vista Factory Stores is next door, while Walt Disney World and Disney Springs are a short drive away. Vacation rental use is subject to current resort and association requirements.
Key Highlights
- Two‑bedroom, two‑bathroom condo with 1,060 square feet
- Furnished unit on the 9th floor of Building 5
- Private balcony with views of Walt Disney World fireworks and Florida sunsets
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$13,737
Cap Rate
6.54%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$274,740
$274.7K
Cap Rate 7%
$196,243
$196.2K
Cap Rate 9%
$152,633
$152.6K
Market Conditions
NOI Build-Up for 1,060 SF
Gross rent
$26.7K $25.20/SF
− Vacancy
−$1.7K −$1.64/SF
EGI
$25.0K $23.56/SF
− OpEx
−$11.2K −$10.60/SF
NOI
$13.7K $12.96/SF
Area
Orlando, FL
Vacancy
6.50%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$274,740
Cap Rate 7%
$196,243
Cap Rate 9%
$152,633
Alternative Uses
Best Use
Apartment 5plus
$196.2K
$171.7K – $229.0K
NOI $13,737 @ 7.0% cap · market cap 6.54%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$341.5K
$298.8K – $398.4K
NOI $23,902 @ 7.0% cap · market cap 11.38%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
463
Businesses Nearby
Explore this area
Business Placement
Demographics for 32821, FL
25,999
Population
15,061
Households
1.7
Avg Household Size
33
Median Age
44%
College-Educated
95%
High-School Grad
16.3 sq mi
ZIP Area
1,595
Density / Sq Mi
$59,927
Median Household Income
$39,230
Median Earnings
$1,782
Median Rent
$300,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Short term rental property - A fully equipped vacation condo combines an open living area, private balcony, and in-unit laundry within a resort setting.
Where is this short term rental property located?
The property is located at 8125 RESORT VILLAGE DRIVE #5903 Orlando, FL.
What is the asking price?
The asking price for this property is $210,000.
What are key features of this property?
This property features: Two‑bedroom, two‑bathroom condo with 1,060 square feet; Furnished unit on the 9th floor of Building 5; Private balcony with views of Walt Disney World fireworks and Florida sunsets
