Two-Bedroom Residential Income
1327 N Washington Ave, El Dorado, AR 71730
For Sale
New
$125,000
Residential, El Dorado, AR
Property Size910 SF
Price / SF$137.36
Days on Market2
Property Features for 1327 N Washington Ave
General Information
Property type
Property subtype
Bedrooms
Bathrooms
Full bathrooms
Rooms
Parking features
Fireplace
Appliances
Subdivision
Directions
Standard status
APN
Size
Taxes and HOA fees
Tax Year
Tax Description
Tax Annual Amount
HOA Fee
Legal Description
Amenities
private patio
Building Details
Year built
Floors in Building
Flooring type
Roof type
Listing Agency:
Jan's Realty
(870) 862-5435
Listed By:
Jacob Misenheimer
(870) 904-1769
Added: Nov 12
Last Checked: Nov 13 at 9:06PM
MLS# 26045595
Copyright © 2026 Cooperative Arkansas Realtors Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 910-square-foot, ground-level condo has two bedrooms, one bathroom, and a den. Wood and tile flooring, granite countertops, and a fireplace are among the interior features. The unit also includes a private patio and two assigned parking spaces. Built in 1983, it is equipped with a microwave, electric range, dishwasher, and refrigerator.
Key Highlights
- 910‑square‑foot condo with two bedrooms, one bathroom, and a den
- Ground‑level unit with a private patio
- Two assigned parking spaces
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$5,476
Cap Rate
4.38%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$109,520
$109.5K
Cap Rate 7%
$78,229
$78.2K
Cap Rate 9%
$60,844
$60.8K
Market Conditions
NOI Build-Up for 910 SF
Gross rent
$10.6K $11.64/SF
− Vacancy
−$636 −$0.70/SF
EGI
$10.0K $10.94/SF
− OpEx
−$4.5K −$4.92/SF
NOI
$5.5K $6.02/SF
Area
Union County, AR
Vacancy
6.00%
Lease Rate
$11.64 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$109,520
Cap Rate 7%
$78,229
Cap Rate 9%
$60,844
Alternative Uses
Best Use
Apartment 5plus
$78.2K
$68.5K – $91.3K
NOI $5,476 @ 7.0% cap · market cap 4.38%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$166.4K
$145.6K – $194.2K
NOI $11,649 @ 7.0% cap · market cap 9.32%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
747
Businesses Nearby
Explore this area
Business Placement
Demographics for 71730, AR
31,103
Population
13,774
Households
2.3
Avg Household Size
41
Median Age
19%
College-Educated
88%
High-School Grad
457.4 sq mi
ZIP Area
68
Density / Sq Mi
$50,845
Median Household Income
$36,959
Median Earnings
$833
Median Rent
$123,200
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Ground-level living space includes a private patio, assigned parking, and a den.
Where is this residential income property located?
The property is located at 1327 N Washington Ave El Dorado, AR.
What is the asking price?
The asking price for this property is $125,000.
What are key features of this property?
This property features: 910‑square‑foot condo with two bedrooms, one bathroom, and a den; Ground‑level unit with a private patio; Two assigned parking spaces
