1322 Gadsden St, Columbia, SC 29201
Commercial Activity Center zoning supports office, retail, service, or redevelopment uses.
Property Features for 1322 Gadsden St
General Information
Additional Details
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of KW Commercial Columbia-Northeast
Investment Insights
Based on property information with market context.
The property is near the South Carolina State House, University of South Carolina, Prisma Health Richland, and the Main Street and Vista districts. Regional access includes I-126, I-26, I-77, and I-20. The surrounding area includes government offices, professional firms, medical facilities, hotels, restaurants, and new mixed-use development.
Key Highlights
- Commercial Activity Center (CAC) zoning
- Built in 1929
- Located at 1322 Gadsden St, Columbia, SC 29201
Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $13.4k | $21.60 |
| − Vacancy | −$805 | −$1.30 |
| EGI | $12.6k | $20.30 |
| − OpEx | −$3.8k | −$6.09 |
| NOI | $8.8k | $14.21 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 29201, SC
Market
Vacancy Rate% for Office in Columbia, SC