Search
Residential Income Property with Patio
For Sale
$699,900

1319 RANDOLPH STREET NW Unit A, Washington, DC 20011

A three-bedroom residence combines multi-level living with a fenced backyard and dedicated parking.

Property Size2,100 SF
Price / SF$333.29
Days on Market13

Property Features for 1319 RANDOLPH STREET NW Unit A

General Information

Standard status Active
Size 2,100 SF
Total Parking Spaces 1
Property subtype Unit/Flat/Apartment

Additional Details

Multifamily Units 1

Taxes and HOA fees

Annual Taxes $7,913

Amenities

central air
covered patio
fenced backyard

Building Details

Building Size 2,100 SF
Year Built 1919
Listing Agency: Serhant
Listed By: Barak Sky · License #SP600552
Source: Kerishull
Added: Sep 24 Changed: Oct 3 Last Checked: Oct 5 at 10:19PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Serhant

Investment Insights

Based on property information with market context.

This multi-level condominium residence offers nearly 2,100 square feet, with three bedrooms and three and a half bathrooms. Living and dining areas connect to the kitchen, and a covered patio extends the interior space outdoors. The property also includes a fully fenced backyard, central air, and a private parking space at the rear.

The bedroom suites are separated within the layout, providing distinct areas for household members or guests. Located in Northwest DC, the residence is near neighborhood conveniences, parks, and major commuter routes.

Key Highlights

  • Nearly 2,100 square feet across multiple levels
  • Three bedrooms and three and a half bathrooms
  • Covered patio and fully fenced backyard

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$33,424
Cap Rate
4.78%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$668,480 $668.5K
Cap Rate 7%
$477,486 $477.5K
Cap Rate 9%
$371,378 $371.4K
Market Conditions
NOI Build-Up for 2,100 SF
Gross rent
$64.5K $30.72/SF
− Vacancy
−$3.7K −$1.78/SF
EGI
$60.8K $28.94/SF
− OpEx
−$27.3K −$13.02/SF
NOI
$33.4K $15.92/SF
Area
ZIP 20011
Vacancy
5.80%
Lease Rate
$30.72 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$668,480
Cap Rate 7%
$477,486
Cap Rate 9%
$371,378

Alternative Uses

Best Use
Apartment 5plus
$477.5K
$417.8K – $557.1K (±1% cap)
NOI $33,424 @ 7.0% cap · market cap 4.78%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.08M
$948.7K – $1.26M (±1% cap)
NOI $75,896 @ 7.0% cap · market cap 10.84%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Residential income properties

Suggested Use

Top Pick Law Firm Skin Care Clinic (Bike/Boat/Book/etc) Store Big Box & Wholesale Store HVAC Service Acupuncture

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

1
Residential units

Location Intelligence

Trade Area within ½ mile

2,549
Businesses Nearby

Demographics for 20011, DC

67,815
Population
29,658
Households
2.3
Avg Household Size
37
Median Age
55%
College-Educated
90%
High-School Grad
5.4 sq mi
ZIP Area
12,558
Density / Sq Mi
$108,377
Median Household Income
$69,147
Median Earnings
$1,636
Median Rent
$722,200
Median Home Value
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Residential income property - A three-bedroom residence combines multi-level living with a fenced backyard and dedicated parking.
Where is this residential income property located?
The property is located at 1319 RANDOLPH STREET NW Unit A Washington, DC.
What is the asking price?
The asking price for this property is $699,900.
What are key features of this property?
This property features: Nearly 2,100 square feet across multiple levels; Three bedrooms and three and a half bathrooms; Covered patio and fully fenced backyard
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again