Updated Duplex With Two
1319 Antone Street, Bryan, TX 77803
For Sale
$234,900
Two one-bedroom residences feature remodeled interiors and upgraded building systems.
Property Size1,288 SF
Price / SF$182.38
Days on Market268
Property Features for 1319 Antone Street
General Information
Standard status
Size
Property subtype
Units
Unit Mix
Multifamily Units
Additional Details
Gross Income
Taxes and HOA fees
Annual Taxes
Amenities
Yes
1
Appraiser
7388
1288
Building Details
Building Size
Year Built
Stories
Listing Agency:
Re/Max Platinum
Listed By:
Michael Furman · License #0638128
(979) 213-3204
Source:
Garygreene
Added: Feb 15
Changed: Nov 8
Last Checked: Nov 8 at 4:09AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Re/Max Platinum
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This duplex contains 1,288 square feet with two one-bedroom, one-bath units. Built in 1947, the property has received substantial improvements, including a replacement roof dated 12/01/2023, new HVAC systems serving both units, and a water heater replacement on one side dated 12/01/2023. Additional updates include new appliances, a dishwasher, a disposal, and luxury vinyl plank flooring. One unit has a fully remodeled interior and is furnished for short-term rental use, while the other includes updated flooring.
The property is located at 1319 Antone Street in Bryan, Texas, within 1 mile of Sue Haswell Park and minutes from Historic Downtown Bryan. The two-unit configuration provides separate residences within a compact multifamily property and supports both conventional and furnished rental arrangements described in the listing information.
The property is located at 1319 Antone Street in Bryan, Texas, within 1 mile of Sue Haswell Park and minutes from Historic Downtown Bryan. The two-unit configuration provides separate residences within a compact multifamily property and supports both conventional and furnished rental arrangements described in the listing information.
Key Highlights
- Two‑unit duplex with 1,288 square feet
- Each unit offers 1 bedroom and 1 bathroom
- Replacement roof dated 12/01/2023
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$13,846
Cap Rate
5.89%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$276,920
$276.9K
Cap Rate 7%
$197,800
$197.8K
Cap Rate 9%
$153,844
$153.8K
Market Conditions
NOI Build-Up for 1,288 SF
Gross rent
$20.9K $16.20/SF
− Vacancy
−$1.1K −$0.84/SF
EGI
$19.8K $15.36/SF
− OpEx
−$5.9K −$4.61/SF
NOI
$13.8K $10.75/SF
Area
Brazos County, TX
Vacancy
5.20%
Lease Rate
$16.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$276,920
Cap Rate 7%
$197,800
Cap Rate 9%
$153,844
Alternative Uses
Best Use
Multifamily LT 5
$197.8K
$173.1K – $230.8K
NOI $13,846 @ 7.0% cap · market cap 5.89%
Second Best
Apartment 5plus
$176.5K
$154.5K – $205.9K
NOI $12,356 @ 7.0% cap · market cap 5.26%
Theoretical Best
Office A
$317.2K
$277.5K – $370.0K
NOI $22,201 @ 7.0% cap · market cap 9.45%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
428
Businesses Nearby
Explore this area
Business Placement
Demographics for 77803, TX
30,533
Population
10,586
Households
2.9
Avg Household Size
32
Median Age
11%
College-Educated
72%
High-School Grad
13.6 sq mi
ZIP Area
2,245
Density / Sq Mi
$50,953
Median Household Income
$28,651
Median Earnings
$1,106
Median Rent
$141,000
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Average Price Trend$/SF for Duplexes in Bryan, TX
Properties on Market for Duplexes in Bryan
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Two one-bedroom residences feature remodeled interiors and upgraded building systems.
Where is this duplex located?
The property is located at 1319 Antone Street Bryan, TX.
What is the asking price?
The asking price for this property is $234,900.
What are key features of this property?
This property features: Two‑unit duplex with 1,288 square feet; Each unit offers 1 bedroom and 1 bathroom; Replacement roof dated 12/01/2023
