Search
Industrial Contractor Bay Condo
For Sale
$575,000

1431 Hilldale Ave #5, Haverhill, MA 01832

New steel contractor bay condo with 23-foot ceilings, 14-foot overhead door, mezzanine, and deeded parking.

Property Size2,442 SF
Price / SF$235.46
Days on Market25

Property Features for 1431 Hilldale Ave #5

General Information

Standard status Active
Size 2,442 SF
Total Parking Spaces 5

Warehouse & Industrial

Clear Height 23 ft
Sprinkler System Yes

Additional Details

Highway Access Yes

Building Details

Year Built 2026
Construction steel
Tenancy Multi
Listing Agency: Four Points Real Estate, LLC
Listed By: Chapman Real Estate Group
Source: Laerrealty
Added: Jul 7 Changed: Jul 21 Last Checked: Jul 30 at 2:58AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Four Points Real Estate, LLC

Investment Insights

Based on property information with market context.

This brand new steel industrial/commercial contractor bay is offered as part of an eight-unit condo building. Each condo unit totals 2,442 square feet and includes 23-foot ceilings, a 14-foot overhead door, and a 600-square-foot mezzanine. Units also feature a first-floor half bath with a slop sink. Heat is provided by a gas Modine system.

The building is fully sprinkled and equipped with fire alarms. Each unit includes five deeded outdoor parking spaces, and the property also provides the ability to park vehicles inside.

The site is described as being 1 mile from Plaistow shopping and 2 miles from Route 495, supporting convenient access for contractor and industrial operations.

Key Highlights

  • Brand‑new steel contractor bay condo building built in 2026
  • 8 total condo units, each offering 2,442 SF with 23‑ft ceilings and a 14‑ft overhead door
  • Each unit includes a 600 SF mezzanine plus a first‑floor half bath with slop sink

Financial Insights For Flex RnD

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $70.3k $28.80
− Vacancy −$4.8k −$1.96
EGI $65.5k $26.84
− OpEx −$22.9k −$9.39
NOI $42.6k $17.45
2,442 SF · lease $28.80/SF/yr · vacancy 6.80% · expense 35.00%

Alternative Uses

Best Use
Flex RnD
$608.7K
$532.6K – $710.1K (±1% cap)
NOI $42,606 @ 7.0% cap · market cap 7.41%
Second Best
Warehouse
$450.6K
$394.3K – $525.7K (±1% cap)
NOI $31,542 @ 7.0% cap · market cap 5.49%
Theoretical Best
Office A
$1.45M
$1.26M – $1.69M (±1% cap)
NOI $101,196 @ 7.0% cap · market cap 17.60%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Flex space

Suggested Use

Top Pick Dental Office Law Firm Building Supply HVAC Service Electrical Service Big Box & Wholesale Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

23 ft
Clear height
Multi-tenant
Tenancy
Yes
Sprinkler system
Yes
Highway access

Location Intelligence

Trade Area within ½ mile

93
Businesses Nearby
Well-served
Demand for This Use

Demographics for 01832, MA

25,656
Population
10,735
Households
2.4
Avg Household Size
38
Median Age
28%
College-Educated
90%
High-School Grad
11.4 sq mi
ZIP Area
2,251
Density / Sq Mi
$81,141
Median Household Income
$47,151
Median Earnings
$1,612
Median Rent
$410,300
Median Home Value

Market

Vacancy Rate% for Industrial in Northeast region

5.4% 2019
4.6% 2020
3.2% 2021
3.3% 2022
5.3% 2023
6.6% 2024
7.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Flex space - New steel contractor bay condo with 23-foot ceilings, 14-foot overhead door, mezzanine, and deeded parking.
Where is this flex space located?
The property is located at 1431 Hilldale Ave #5 Haverhill, MA.
What is the asking price?
The asking price for this property is $575,000.
What are key features of this property?
This property features: Brand‑new steel contractor bay condo building built in 2026; 8 total condo units, each offering 2,442 SF with 23‑ft ceilings and a 14‑ft overhead door; Each unit includes a 600 SF mezzanine plus a first‑floor half bath with slop sink
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message