Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Haverhill Victorian Multi-Family Property Title is generated by Realmo AI

    117-119 Portland Street, Haverhill, MA 01830

    View on Map
    Claim this Listing
    New
    For Sale
    $1,250,000

    Well-maintained 4-family Victorian in Haverhill with strong income potential.

    Type:Multi-family / 4 Family
    Property size:
    4,376 SF
    Price / SF:
    $285/SF
    Added:
    May 26, 2026
    Days on Market:
    4
    Last Refresh:
    May 27 at 7:47 am

    Property Features for 117-119 Portland Street

    General Information

    Standard status
    Active
    Size
    4,376 SF
    Property subtype
    Multi-family / 4 Family

    Building Details

    Year Built
    1900

    We can help!

    Listing Contact
    Jenna DeRose

    Listing agent Jenna DeRose License #9583798

    Listing office NextGen Realty, Inc.

    Listing date May 26, 2026

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of NextGen Realty, Inc.

    HighLights

    • Strong income potential: Currently generating $8,000/month in rental income with additional upside.
    • Well‑maintained 4‑family Victorian: Classic multi‑family home with period character.
    • Spacious units with desirable layouts: Generous living space with separate utilities and efficient floor plans.
    • Convenient location: Near downtown amenities, commuter routes, schools, and public transportation.
    • Value‑add opportunity: Potential to increase equity in a growing rental market.
    • Turn‑key property: Ready for immediate occupancy and rental.

    Overview

    This well-maintained Victorian property, located in Haverhill, is a 4-family multi-family home offering income potential and a value-add opportunity. The property features spacious units with desirable layouts and period character. Currently, the property generates $8,000 per month in rental income. Each unit offers generous living space with separate utilities and efficient floor plans. The property has been well cared for and presents an opportunity for both investors and owner-occupants looking to build equity in a growing rental market. Conveniently located near downtown amenities, commuter routes, schools, and public transportation, this property combines historic charm with cash-flow fundamentals. The property size is 4,376 square feet.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $110.3k $25.20
    − Vacancy −$5.0k −$1.13
    EGI $105.3k $24.07
    − OpEx −$31.6k −$7.22
    NOI $73.7k $16.85
    4,376 SF · lease $25.20/SF/yr · vacancy 4.50% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $1.05M
    $921.5K – $1.23M (±1% cap)
    NOI $73,719 @ 7.0% cap · market cap 5.90%
    Second Best
    Apartment 5plus
    $950.6K
    $831.8K – $1.11M (±1% cap)
    NOI $66,543 @ 7.0% cap · market cap 5.32%
    Theoretical Best
    Office A
    $2.59M
    $2.27M – $3.02M (±1% cap)
    NOI $181,340 @ 7.0% cap · market cap 14.51%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Quadplexes

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Hair Salon Dental Office Nail Salon Food Market Grocery & Convenience Store Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Haverhill
    County
    Essex
    State
    Massachusetts
    Longitude
    -71.0783747
    Latitude
    42.7827123

    Nearby Similar for Sale

    • $525,000
      1,620 SF

      Mixed-Use Property in Haverhill, MA

      Mixed-use property with retail/office space and residential unit.
      219 River, Haverhill, MA 01832
      View Details
    • $1,199,000
      3,379 SF

      High-Visibility Corner Unit For Sale

      First-floor corner unit in Haverhill's premiere development.
      2 Merrimack St # 101, Haverhill, MA, MA 01830
      View Details
    • $799,900
      5,263 SF

      Spacious Three-Family Home

      Large three-family home with significant living space, needs updating.
      98-100 Webster St, Haverhill, MA 01830
      View Details
    • $329,900
      2,000 SF

      High Profile Multi-Use Building

      Multi-use building in Opportunity Zone with varied uses.
      301 Washington St, Haverhill, MA 01830
      View Details
    • $799,000

      Haverhill Development Opportunity

      Oversized building with large lot in accessible Haverhill location.
      7 William St, Haverhill, MA 01830
      View Details
    • $584,900

      Haverhill Two-Family House

      Two-family house in Haverhill needing work, sold as-is.
      31 Arch St, Haverhill, MA 01830
      View Details
    • $2,000,000
      21,100 SF

      Downtown Haverhill Mixed-Use Building

      Four-story, 21,100 SF building in downtown Haverhill, Massachusetts.
      127 Merrimack Street, Haverhill, MA 01830
      View Details
    • $1,150,000

      Four-Unit Multifamily Property

      Four-unit property on a large lot near local amenities.
      34-38 South Chestnut St, Haverhill, MA 01835
      View Details
    • $949,000
      4,896 SF

      Grand Multifamily Residence

      Multifamily residence with income potential in a historic setting.
      37-39 Arch St, Haverhill, MA 01832
      View Details
    • Contact for pricing

      Haverhill Retail Strip with Warehouse

      Fully leased retail strip with warehouse in Haverhill, MA.
      741 South Main Street , Haverhill, MA 01835
      View Details
    • $799,900

      Remodeled Two-Unit Home in Haverhill

      Turnkey, remodeled 7-bedroom two-unit home with income potential.
      6 Kimball St, Haverhill, MA 01830
      View Details
    • $2,000,000
      21,100 SF

      Downtown Haverhill Mixed-Use Building

      Four-story, 21,100 SF building in downtown Haverhill, MA.
      127 Merrimack Street, Haverhill, MA, MA 01830
      View Details

    FAQs

    What type of property is this?
    Quadplex - Well-maintained 4-family Victorian in Haverhill with strong income potential.
    Where is this quadplex located?
    The property is located at 117-119 Portland Street Haverhill, MA.
    What is the asking price?
    The asking price for this property is $1,250,000.
    What are key features of this property?
    This property features: Strong income potential: Currently generating $8,000/month in rental income with additional upside.; Well‑maintained 4‑family Victorian: Classic multi‑family home with period character.; Spacious units with desirable layouts: Generous living space with separate utilities and efficient floor plans.
    (617) 208-2100
    We can help!
    Listing Contact
    Jenna DeRose
    Real Estate License ID: 9583798
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    117-119 Portland Street, Haverhill, MA 01830
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!