Back to Search
Two Apartment Buildings Portfolio

2130 Northwest 28th Street Miami, FL 33142

2130 Northwest 28th Street, Miami, FL, 33142
$3,100,000
For Sale
$3,100,000

Portfolio includes two well-maintained buildings totaling 15 units, generating gross potential income over $310,000 annually.

Property Size7,324 SF
Price / SF$423.27
Days on Market797

Property Features for 2130 Northwest 28th Street

General Information

Standard status
Active
Size
7,324 SF
Property subtype
Commercial/Industrial / Income/Multi Family

Building Details

Year Built
1962
Listing agency London Foster Realty
Listed by Lina Mir Sportiello · License #3371793
Source Compass
Added: May 17, 2024 Updated: Jul 21 at 7:25PM Checked: Jul 22 at 9:44AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of London Foster Realty


Investment Insights

Based on property information with market context.

This for-sale portfolio offers two well-maintained apartment buildings totaling 15 units, presented as an income-producing multifamily acquisition. The public remarks project gross potential income over $310,000 per year and cite a 10% gross ROI.

One building is associated with Allapattah and is described as zoned T4-R. The second building is associated with Hialeah and is described as zoned R3D; the other building’s address is listed as 265 E 7th St, Hialeah, FL 33010. The portfolio’s primary address is 2130 Northwest 28th Street, Miami, FL 33142.

Overall, the asset is positioned as a stabilized two-building rental property with unit-level scale across two locations, supported by the provided unit count and projected income figures.

Key Highlights

  • Portfolio of two well‑maintained apartment buildings totaling 15 units
  • Gross potential income over $310,000 per year (per provided listing information)
  • Allapattah building is zoned T4‑R

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $263.7k $36.00
− Vacancy −$17.7k −$2.41
EGI $246.0k $33.59
− OpEx −$110.7k −$15.11
NOI $135.3k $18.47
7,324 SF · lease $36.00/SF/yr · vacancy 6.70% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$1.93M
$1.69M – $2.25M (±1% cap)
NOI $135,299 @ 7.0% cap · market cap 4.36%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$4.94M
$4.33M – $5.77M (±1% cap)
NOI $346,062 @ 7.0% cap · market cap 11.16%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Apartment buildings

Suggested Use

(Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Grocery & Convenience Store Garden Center (Bike/Boat/Book/etc) Store Grocery & Convenience Store (Bike/Boat/Book/etc) Store Bed & Breakfast HVAC Service Hotel & Motel

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Apartment building - Portfolio includes two well-maintained buildings totaling 15 units, generating gross potential income over $310,000 annually.
Where is this apartment building located?
The property is located at 2130 Northwest 28th Street Miami, FL.
What is the asking price?
The asking price for this property is $3,100,000.
What are key features of this property?
This property features: Portfolio of two well‑maintained apartment buildings totaling 15 units; Gross potential income over $310,000 per year (per provided listing information); Allapattah building is zoned T4‑R
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message