8900 Edgeworth Drive U, Capitol Heights, MD 20743
Newly renovated office condo includes a large conference room, two offices, open cubicle space, kitchen, and half bath.
Property Features for 8900 Edgeworth Drive U
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Taylor Properties
Investment Insights
Based on property information with market context.
Located at 8900 Edgeworth Drive U in Capitol Heights, Maryland, the property is presented for sale as a condo unit within the 8900 Edgeworth Dr. Condos.
The interior configuration supports both meetings and day-to-day office operations, combining dedicated private rooms with an open workstation area.
Key Highlights
- Newly renovated commercial office condo
- Year built: 1982
- Large conference room plus two offices
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $34.2k | $24.60 |
| − Vacancy | −$5.9k | −$4.23 |
| EGI | $28.3k | $20.37 |
| − OpEx | −$7.1k | −$5.09 |
| NOI | $21.2k | $15.28 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 20743, MD
Market
Vacancy Rate% for Office in South region