One-Bedroom Condo with Private
For Sale
$180,000
Pending
12705 DARA DRIVE #T-3, Woodbridge, VA 22192
A private exterior entrance allows direct access, and the condo fee includes utilities and cable.
Property Size722 SF
Days on Market27
Property Features for 12705 DARA DRIVE #T-3
General Information
Standard status
Pending
Size
722 SF
Property subtype
Apartment
Site & Location
Highway Access
Yes
Public Transit
Yes
Utilities to Site
Yes
Units
Unit Mix
1 x 1BR/1BA
Multifamily Units
1
Amenities
outdoor pool
community center
extra storage
ample parking
laundry room
Building Details
Building Size
722 SF
Year Built
1968
Listing Agency:
Pearson Smith Realty, LLC
Listed By:
Virginia L Hoang
(571) 386-1075
Source:
Paulchilds.kw
Added: Sep 10
Changed: Oct 4
Last Checked: Oct 5 at 3:31PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Pearson Smith Realty, LLC
Investment Insights
Based on property information with market context.
This one-bedroom, one-bath condo was built in 1968 and has its own exterior entrance. The living and dining areas are paired with a spacious bedroom and additional storage. Laundry access is available without stairs. The condo fee covers utilities and cable, and community amenities include an outdoor pool, community center, extra storage, and parking.
The property is near historic Occoquan, with access to dining, shops, parks, trails, and grocery stores. I-95, Route 123, Route 1, and the VRE are also nearby.
The property is near historic Occoquan, with access to dining, shops, parks, trails, and grocery stores. I-95, Route 123, Route 1, and the VRE are also nearby.
Key Highlights
- One bedroom and one bath with a private exterior entrance
- Built in 1968
- Condo fee includes utilities and cable
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$9,707
Cap Rate
5.39%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$194,140
$194.1K
Cap Rate 7%
$138,671
$138.7K
Cap Rate 9%
$107,856
$107.9K
Market Conditions
NOI Build-Up for 722 SF
Gross rent
$18.2K $25.20/SF
− Vacancy
−$546 −$0.76/SF
EGI
$17.6K $24.44/SF
− OpEx
−$7.9K −$11.00/SF
NOI
$9.7K $13.44/SF
Area
Prince William County, VA
Vacancy
3.00%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$194,140
Cap Rate 7%
$138,671
Cap Rate 9%
$107,856
Alternative Uses
Best Use
Apartment 5plus
$138.7K
$121.3K – $161.8K
NOI $9,707 @ 7.0% cap · market cap 5.39%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$212.0K
$185.5K – $247.4K
NOI $14,843 @ 7.0% cap · market cap 8.25%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
1
Residential units
Yes
Highway access
Yes
Utilities to site
Location Intelligence
Trade Area within ½ mile
911
Businesses Nearby
Explore this area
Business Placement
Demographics for 22192, VA
60,299
Population
21,290
Households
2.8
Avg Household Size
37
Median Age
49%
College-Educated
92%
High-School Grad
19.2 sq mi
ZIP Area
3,141
Density / Sq Mi
$122,005
Median Household Income
$60,918
Median Earnings
$2,012
Median Rent
$465,500
Median Home Value
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Residential income property - A private exterior entrance allows direct access, and the condo fee includes utilities and cable.
Where is this residential income property located?
The property is located at 12705 DARA DRIVE #T-3 Woodbridge, VA.
What is the asking price?
The asking price for this property is $180,000.
What are key features of this property?
This property features: One bedroom and one bath with a private exterior entrance; Built in 1968; Condo fee includes utilities and cable
