Ground-Floor Retail
For Sale
$350,000
13885 Hedgewood Dr Unit 133, Woodbridge, VA 22193
PBD-zoned commercial unit at the Prince William Parkway and Minnieville Road intersection.
Property Size800 SF
Price / SF$437.50
Days on Market40
Property Features for 13885 Hedgewood Dr Unit 133
General Information
Standard status
Active
Size
800 SF
Zoning
PBD
Additional Details
Floor
Ground
Utilities to Site
Yes
Building Details
Year Built
2007
Tenancy
Multi
Listing Agency:
Samson Properties
(703) 378-8810
Listed By:
Zakariah Chaudhry · License #0225275034
Source:
Fulcrum-residential
Added: Jul 21
Changed: Aug 28
Last Checked: Aug 29 at 12:02PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Samson Properties
Investment Insights
Based on property information with market context.
This 800-square-foot retail condominium occupies the ground floor of Prince William Commons Business Center. Built in 2007, the unit is designated PBD and is positioned within a commercial center where the ground-floor spaces are dedicated to retail, while office condominiums occupy the upper levels. Surface parking serves the property, and the configuration supports retail or professional commercial occupancy.
The property is located at 13885 Hedgewood Drive, Unit 133, in Woodbridge, Virginia, near the intersection of Prince William Parkway and Minnieville Road. Potomac Mills is 2.4 miles away, and I-95 is 2.9 miles from the property. Nearby residential neighborhoods, government facilities, and regional retail anchors contribute to the surrounding commercial activity. The current owner is willing to lease back the unit through June.
The property is located at 13885 Hedgewood Drive, Unit 133, in Woodbridge, Virginia, near the intersection of Prince William Parkway and Minnieville Road. Potomac Mills is 2.4 miles away, and I-95 is 2.9 miles from the property. Nearby residential neighborhoods, government facilities, and regional retail anchors contribute to the surrounding commercial activity. The current owner is willing to lease back the unit through June.
Key Highlights
- 800 SF ground‑floor retail condominium
- PBD zoning supports retail and professional commercial uses
- Located at Prince William Parkway and Minnieville Road
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$15,350
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
4.39%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$307,000
$307.0K
Cap Rate 7%
$219,286
$219.3K
Cap Rate 9%
$170,556
$170.6K
Market Conditions
NOI Build-Up for 800 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$22.6K $28.20/SF
− Vacancy
−$632 −$0.79/SF
EGI
$21.9K $27.41/SF
− OpEx
−$6.6K −$8.22/SF
NOI
$15.3K $19.19/SF
Area
Prince William County, VA
Vacancy
2.80%
Lease Rate
$28.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$307,000
Cap Rate 7%
$219,286
Cap Rate 9%
$170,556
Alternative Uses
Best Use
Retail
$219.3K
$191.9K – $255.8K
NOI $15,350 @ 7.0% cap · market cap 4.39%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$234.9K
$205.6K – $274.1K
NOI $16,446 @ 7.0% cap · market cap 4.70%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
Multi-tenant
Tenancy
Yes
Utilities to site
Location Intelligence
Trade Area within ½ mile
733
Businesses Nearby
192k
Monthly Visits Nearby
Explore this area
Business Placement
Foot Traffic Nearby
Shops & Services 31%
Superstores 30%
Home Improvements & Furnishings 25%
Dining 15%
BJ's Wholesale Club
Superstores
56,765 visits/mo
0.3 miles
Lowe's
Home Improvements & Furnishings
47,863 visits/mo
0.5 miles
BJ's Gas
Shops & Services
28,287 visits/mo
0.3 miles
McDonald's
Dining
16,659 visits/mo
0.2 miles
KFC
Dining
9,587 visits/mo
0.5 miles
Demographics for 22193, VA
83,064
Population
25,121
Households
3.3
Avg Household Size
35
Median Age
35%
College-Educated
85%
High-School Grad
18.3 sq mi
ZIP Area
4,539
Density / Sq Mi
$119,273
Median Household Income
$50,576
Median Earnings
$1,868
Median Rent
$427,200
Median Home Value
Market
Vacancy Rate% for Retail in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Retail space - PBD-zoned commercial unit at the Prince William Parkway and Minnieville Road intersection.
Where is this retail space located?
The property is located at 13885 Hedgewood Dr Unit 133 Woodbridge, VA.
What is the asking price?
The asking price for this property is $350,000.
What are key features of this property?
This property features: 800 SF ground‑floor retail condominium; PBD zoning supports retail and professional commercial uses; Located at Prince William Parkway and Minnieville Road
