Residential Income
1223 S Maple St Nampa, ID 83686
New
1223 S Maple St, Nampa, ID, 83686
$945,000
For Sale
$945,000
Residential income property used as an Airbnb for six years, offering downtown Nampa access.
Property Size3,504 SF
Price / SF$269.69
Days on Market5
Property Features for 1223 S Maple St
General Information
- Standard status
- Active
- Size
- 3,504 SF
- Property subtype
- Multi Family Home
Building Details
- Year Built
- 1979
Listing Agency
Silvercreek Realty Group
Listed by
Patrick Vanderbeek
Source
Clearwaterproperties
Added: Jul 14 Checked: Jul 18 at 1:55 am
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Silvercreek Realty Group
Investment Insights
Based on property information with market context.
This residential income property at 1223 S Maple St, Nampa, ID 83686, totals 3,504 square feet and has operated as an Airbnb for the past six years. The current use supports short-term rental activity within an income-focused setup.
The property is described as easily accessible to downtown Nampa, which may support tenant and guest convenience for short-term stays.
For buyers seeking a residential income asset with an established short-term rental track record of six years, this is a straightforward option with documented operating use as an Airbnb.
The property is described as easily accessible to downtown Nampa, which may support tenant and guest convenience for short-term stays.
For buyers seeking a residential income asset with an established short-term rental track record of six years, this is a straightforward option with documented operating use as an Airbnb.
Key Highlights
- Residential income property built in 1979
- 8 total bedrooms and 8.00 total bathrooms
- Finished driveway and easily accessible downtown Nampa
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $66.4k | $18.96 |
| − Vacancy | −$3.7k | −$1.04 |
| EGI | $62.8k | $17.92 |
| − OpEx | −$28.3k | −$8.06 |
| NOI | $34.5k | $9.85 |
3,504 SF · lease $18.96/SF/yr · vacancy 5.50% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$493.3K
$431.6K – $575.5K
NOI $34,530 @ 7.0% cap · market cap 3.65%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$886.4K
$775.6K – $1.03M
NOI $62,046 @ 7.0% cap · market cap 6.57%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Short term rental ...
Similar For Sale Nearby
FAQs
What type of property is this?
Short term rental property - Residential income property used as an Airbnb for six years, offering downtown Nampa access.
Where is this short term rental property located?
The property is located at 1223 S Maple St Nampa, ID.
What is the asking price?
The asking price for this property is $945,000.
What are key features of this property?
This property features: Residential income property built in 1979; 8 total bedrooms and 8.00 total bathrooms; Finished driveway and easily accessible downtown Nampa
