Search
Two-Unit Residential Duplex
For Sale
$650,000

126 NW 118th Street, Miami, FL 33168

Two residences occupy one property, with a substantial lot supporting the duplex configuration.

Property Size1,716 SF
Lot Size0.24 Acres
Price / SF$378.79
Days on Market15

Property Features for 126 NW 118th Street

General Information

Standard status Active
Size 1,716 SF
Lot size 0.24 Acres
Property subtype Duplex

Additional Details

Public Transit Yes
Multifamily Units 2

Taxes and HOA fees

Annual Taxes $5,462

Building Details

Building Size 1,716 SF
Year Built 1947
Listing Agency: INMO Brokers Group, LLC.
Listed By: Gerry A. Young · License #3479766
Source: Silverleafrealtygroup
Added: Oct 7 Changed: Oct 19 Last Checked: Oct 21 at 4:46AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of INMO Brokers Group, LLC.

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This Miami duplex contains two residential units with approximately 1,716 square feet of living area. The property occupies an approximately 10,575-square-foot lot and was built in 1947.

The two units are addressed at 126 and 128 NW 118th Street. The property is in a residential neighborhood, with shopping, dining, schools, public transportation, major roadways, and employment centers identified nearby.

Key Highlights

  • Two residential units at 126 and 128 NW 118th Street
  • Approximately 1,716 SF of living area
  • Approximately 10,575 SF lot

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$34,415
Cap Rate
5.29%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$688,300 $688.3K
Cap Rate 7%
$491,643 $491.6K
Cap Rate 9%
$382,389 $382.4K
Market Conditions
NOI Build-Up for 1,716 SF
Gross rent
$52.5K $30.60/SF
− Vacancy
−$3.3K −$1.95/SF
EGI
$49.2K $28.65/SF
− OpEx
−$14.7K −$8.60/SF
NOI
$34.4K $20.06/SF
Area
Miami, FL
Vacancy
6.37%
Lease Rate
$30.60 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$688,300
Cap Rate 7%
$491,643
Cap Rate 9%
$382,389

Alternative Uses

Best Use
Multifamily LT 5
$491.6K
$430.2K – $573.6K (±1% cap)
NOI $34,415 @ 7.0% cap · market cap 5.29%
Second Best
Apartment 5plus
$452.9K
$396.3K – $528.3K (±1% cap)
NOI $31,700 @ 7.0% cap · market cap 4.88%
Theoretical Best
Specialty Retail
$1.16M
$1.01M – $1.35M (±1% cap)
NOI $81,082 @ 7.0% cap · market cap 12.47%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Lease Details

2
Residential units

Location Intelligence

Trade Area within ½ mile

828
Businesses Nearby

Demographics for 33168, FL

24,715
Population
6,761
Households
3.7
Avg Household Size
39
Median Age
16%
College-Educated
79%
High-School Grad
3.6 sq mi
ZIP Area
6,865
Density / Sq Mi
$58,636
Median Household Income
$31,984
Median Earnings
$1,576
Median Rent
$329,000
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025

Frequently Asked Questions

What type of property is this?
Duplex - Two residences occupy one property, with a substantial lot supporting the duplex configuration.
Where is this duplex located?
The property is located at 126 NW 118th Street Miami, FL.
What is the asking price?
The asking price for this property is $650,000.
What are key features of this property?
This property features: Two residential units at 126 and 128 NW 118th Street; Approximately 1,716 SF of living area; Approximately 10,575 SF lot
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again