Renovated Two-Family
145 Marisa Cir Staten Island, NY 10309
For Sale
$879,000
Move-in ready, fully renovated two-family home with washer/dryer hookups and private off-street parking.
Property Size2,200 SF
Price / SF$399.55
Days on Market45
Property Features for 145 Marisa Cir
General Information
- Standard status
- Active
- Size
- 2,200 SF
- Property subtype
- Multi Family
Building Details
- Year Built
- 1984
Listing Agency:
Fillmore R.E - 2990 Avenue U
(718) 377-6161
Listed By:
Giuseppe D. Papalia
(718) 377-6161
Source:
Elliman
Added: Jun 12
Changed: Jul 10
Last Checked: Jul 26 at 11:25AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Fillmore R.E - 2990 Avenue U
Investment Insights
Based on property information with market context.
This totally renovated two-family residence offers a flexible multi-level layout within a large building footprint on a 32 x 93 lot. The property features approximately 2,200 square feet of living space across two apartments. The first level includes a 2-bedroom unit with a large living room, eat-in kitchen, two large bedrooms, and an updated full bath. The second level includes a 3-bedroom unit with an extremely spacious open living room, separate dining room, eat-in kitchen, three large bedrooms, a master bedroom with walk-in closet, and a convenient half bath plus an updated full bath. Finishes include newly finished wood floors and tile throughout, ample closet space, and large windows for natural light. Each apartment has washer/dryer hookups, and the home also includes a large private backyard and private off-street parking.
The property is located in the heart of Rossville, surrounded by residential homes. It is positioned for convenience to shopping, dining, and transportation options, with access to highly rated schools. Delivery can be vacant at closing or with long-term tenants willing to remain in place.
For tenants or buyers seeking an owner-occupied or income-producing setup, this configuration provides two distinct apartments with in-unit laundry hookups and updated kitchens featuring brand-new stainless-steel appliances, including a dishwasher and microwave. The combination of separate unit layouts, private outdoor space, and off-street parking supports a broad range of living arrangements, including multi-generational use.
The property is located in the heart of Rossville, surrounded by residential homes. It is positioned for convenience to shopping, dining, and transportation options, with access to highly rated schools. Delivery can be vacant at closing or with long-term tenants willing to remain in place.
For tenants or buyers seeking an owner-occupied or income-producing setup, this configuration provides two distinct apartments with in-unit laundry hookups and updated kitchens featuring brand-new stainless-steel appliances, including a dishwasher and microwave. The combination of separate unit layouts, private outdoor space, and off-street parking supports a broad range of living arrangements, including multi-generational use.
Key Highlights
- Fully renovated 2‑family home built in 1984 with about 2,200 SF of living space in a large 22x50 building
- 32x93 lot with a large private backyard and private off‑street parking
- Level 1: 2‑bedroom unit with updated full bath, eat‑in kitchen, and large living room
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $81.8k | $37.20 |
| − Vacancy | −$3.7k | −$1.67 |
| EGI | $78.2k | $35.53 |
| − OpEx | −$23.4k | −$10.66 |
| NOI | $54.7k | $24.87 |
2,200 SF · lease $37.20/SF/yr · vacancy 4.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$781.6K
$683.9K – $911.8K
NOI $54,710 @ 7.0% cap · market cap 6.22%
Second Best
Apartment 5plus
$697.0K
$609.8K – $813.1K
NOI $48,787 @ 7.0% cap · market cap 5.55%
Theoretical Best
Office A
$1.05M
$918.5K – $1.22M
NOI $73,480 @ 7.0% cap · market cap 8.36%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Move-in ready, fully renovated two-family home with washer/dryer hookups and private off-street parking.
Where is this duplex located?
The property is located at 145 Marisa Cir Staten Island, NY.
What is the asking price?
The asking price for this property is $879,000.
What are key features of this property?
This property features: Fully renovated 2‑family home built in 1984 with about 2,200 SF of living space in a large 22x50 building; 32x93 lot with a large private backyard and private off‑street parking; Level 1: 2‑bedroom unit with updated full bath, eat‑in kitchen, and large living room
