Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Pilot Point Land Investment Opportunity Title is generated by Realmo AI

    12520 Fm 455 E, Pilot Point, TX 76258

    View on Map
    Claim this Listing
    For Sale
    $4,120,200

    LAND - Pilot Point, TX

    Lot size:
    45.78 Acres
    Added:
    Mar 24, 2026
    Days on Market:
    72
    Last Refresh:
    Jun 3 at 1:06 pm

    Property Features for 12520 Fm 455 E

    General Information

    Property type
    Land
    Property subtype
    Other
    Vegetation
    Wooded, Cleared
    Standard status
    Active
    APN
    R40842
    Lot size
    45.78 Acres

    Taxes and HOA fees

    Tax Description
    A1146A J. SMITH, TR 24, 32.805 ACRES, OLD DCA
    Tax Annual Amount
    2785

    Utilities

    Sewer type
    Septic Tank, Private Sewer
    Heating system
    Central, Electric (Heating)
    Cooling system
    Central Air, Electric
    Water source
    Private, Well

    Building Details

    Year built
    1982
    Additional Structures
    Residence

    We can help!

    Listing Contact
    Michael Sanders

    Listing agent Michael Sanders License #0639834

    Listing office Ready Real Estate LLC Fort Worth, TX

    Listing date Mar 24, 2026

    MLS# 20968866 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Prime investment opportunity in the heart of future development.
    • Excellent location: 1 mile east of Pilot Point on FM 455 and .25 mile from FM 1385.
    • Features approximately 850' of road frontage.
    • Conveniently located just outside city limits and approximately 5 minutes from Dallas North Toll Road.
    • Includes an occupied 4 bed, 2.5 bath, 3,500 sqft residence.
    • Property is fenced.

    Overview

    This 45.78-acre parcel of unimproved land presents an investment opportunity. It is located one mile east of Pilot Point, Texas, on FM 455, and a quarter of a mile from FM 1385, just outside the city limits. The property benefits from approximately 850 feet of road frontage and proximity to the Dallas North Toll Road, which is about 5 minutes away. The location is described as being in the heart of future development. There is an occupied 3,500 square foot residence with 4 beds and 2.5 baths on the property, but it is not available for showings.
    Property Profile Location Intelligence

    Current Use by Public Records

    Commercial land

    Map

    City
    Pilot Point
    County
    Denton
    State
    Texas
    Longitude
    -96.919283
    Latitude
    33.387988

    Nearby Similar for Sale

    • $1,590,000

      Flex Space with High Highway Visibility

      Two-building flex property with A/C offices, multiple overhead doors, and secure yard on a high-visibility highway corridor.
      1200 S Highway 377, Pilot Point, TX 76258
      View Details
    • $1,179,000

      Historic Retail Storefront with Balcony

      Corner retail storefront with prominent custom windows, dedicated storage access, and upstairs space with balcony for flexible use.
      115 S Jefferson Street, Pilot Point, TX 76258
      View Details
    • $659,000

      Historic Brick Retail/Office Building

      Built in 1882 with large display windows, an open interior, and rear double doors for delivery access.
      109 S Jefferson Street, Pilot Point, TX 76258
      View Details
    • $1,350,000

      Historic Downtown Workshop Building

      Landmark property in downtown Pilot Point, anchored by decades of welding operations and positioned for retail, office, or workshop use.
      111 E Liberty Street, Pilot Point, TX 76258
      View Details
    • $885,000

      Fully HVAC Warehouse with Office

      Clean, fully HVAC warehouse with finished office space and epoxy floors for operations needing dependable comfort.
      1208 N Industrial Boulevard, Pilot Point, TX 76258
      View Details
    • $250,000

      Corner Commercial Development Lot

      Corner lot with utilities on site, zoned C2 for commercial uses and flexible residential potential with rezone.
      209 N Hill Street, Pilot Point, TX 76258
      View Details
    • $8,990,000

      Prime Development Land Tract

      A high-exposure development tract with substantial highway frontage and flexible acreage for commercial or mixed-use plans.
      Hwy 377, Pilot Point, TX 76258
      View Details
    • $15,000,000
      21,415 SF

      Office Laboratory and Residential Estate

      Leased residences plus a sizable office laboratory building with on-site water and sewer, positioned for flexible mixed-use redevelopment.
      801 S Highway 377, Pilot Point, TX 76258
      View Details
    • $3,250,000

      26 Acres in Pilot Point

      26.07 acres in Pilot Point with city utilities.
      819 S Morrison Street, Pilot Point, TX 76258
      View Details
    • $499,000

      Brick Duplex with Fenced Backyards

      Two mirrored units each offer three bedrooms, two full baths, and fenced yards for tenant privacy and comfort.
      216 & 220 E Walcott Street, Pilot Point, TX 76258
      View Details
    • $1,995,000

      Pasture Land with Loafing Sheds

      Gently rolling farmland with two pastures, fencing, and loafing sheds, ideal for grazing or future development positioning.
      10399 Zipper Road, Pilot Point, TX 76258
      View Details

    FAQs

    What type of property is this?
    Land - Unimproved land near Pilot Point, TX, with future development potential.
    Where is this land located?
    The property is located at 12520 Fm 455 E Pilot Point, TX.
    What is the asking price?
    The asking price for this property is $4,120,200.
    What are key features of this property?
    This property features: Prime investment opportunity in the heart of future development.; Excellent location: 1 mile east of Pilot Point on FM 455 and .25 mile from FM 1385.; Features approximately 850' of road frontage.
    (866) 557-3239
    We can help!
    Listing Contact
    Michael Sanders
    Real Estate License ID: 0639834
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    12520 Fm 455 E, Pilot Point, TX 76258
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!