12461 Veterans Memorial Hwy, Douglasville, GA 30134
Co-working office space in Douglasville's Historic Downtown Business District.
- Added:
- Nov 20, 2025
- Days on Market:
- 183
- Last Refresh:
- Mar 17 at 1:18 pm
Property Features for 12461 Veterans Memorial Hwy
General Information
- Standard status
- Active
- Size
- 15,000 SF
- Property subtype
- Office
Listing agent Josh Wolfort License #GA
Listing office Cone Commercial Real Estate
Listing date Nov 20, 2025
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Cone Commercial Real Estate
HighLights
- Converted Co‑Working Office Space with 74 individual offices
- Includes $75,000 worth of furniture
- Additional +-1,000 SF separate building offers expansion possibilities
- Prime location in the Historic Downtown Business District
- Convenient access to I‑20, Atlanta, and Hartsfield‑Jackson International Airport
- Amenities such as controlled access, security system, and property manager enhance tenant appeal
Overview
Financial Insights
Value Estimation Calculated for Office B
NOI & Cap Rate Calculator
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
Calculated for Office B
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $358.1k | $23.87 |
| − Vacancy | −$90.2k | −$6.02 |
| EGI | $267.8k | $17.85 |
| − OpEx | −$67.0k | −$4.46 |
| NOI | $200.9k | $13.39 |
Alternative Use Scenarios
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Douglasville
- County
- Douglas
- State
- Georgia
- Longitude
- -84.7795
- Latitude
- 33.7728