3002 COTTAGE GROVE COURT GE Orlando, FL 32822
Updated 3-bedroom condo with golf course and resort-style amenities.
Property Features for 3002 COTTAGE GROVE COURT GE
General Information
- Standard status
- Active
- Size
- 1,764 SF
- Lot size
- 0.74 Acres
- Property subtype
- Condo/Townhome
Building Details
- Year Built
- 1992
Listing office EXP REALTY LLC (321) 439-7537
Listing date Feb 20, 2025
Source Exitrealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of EXP REALTY LLC
Investment Insights
Based on property information with market context.
Key Highlights
- Located in the 24‑hour guard‑gated Ventura Country Club, offering resort‑style living with an 18‑hole championship golf course
- Fully updated kitchen with granite countertops and stainless steel appliances, plus luxurious modern bathrooms
- Spacious 1,764 sq. ft. condo with 3 bedrooms, 2 baths, and an open floor plan
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $44.5k | $25.20 |
| − Vacancy | −$3.1k | −$1.76 |
| EGI | $41.3k | $23.44 |
| − OpEx | −$18.6k | −$10.55 |
| NOI | $22.7k | $12.89 |
