195 Vintage Circle E304, Naples, FL 34119
Condo with renovated kitchen and lake views in Naples, FL.
- Added:
- Jan 11, 2025
- Days on Market:
- 534
- Last Refresh:
- May 20 at 12:06 am
Property Features for 195 Vintage Circle E304
General Information
- Standard status
- Active
- Size
- 1,492 SF
- Property subtype
- Condo/Townhome
Building Details
- Year Built
- 1996
Listing office Downing Frye Realty Inc. (917) 660-0537
Listing date Jan 11, 2025
Source Exitrealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Downing Frye Realty Inc.
HighLights
- Renovated open kitchen with white cabinets and granite countertops.
- Long lake views from the lanai.
- Three bedrooms and two full bathrooms.
- Internet and fiber optic TV included in HOA fees.
- Vineyards Country Club membership optional with golf and amenities.
- Covered parking and outside storage closet.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $38.9k | $26.04 |
| − Vacancy | −$2.0k | −$1.35 |
| EGI | $36.8k | $24.69 |
| − OpEx | −$16.6k | −$11.11 |
| NOI | $20.3k | $13.58 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Naples
- County
- Collier
- State
- Florida
- Longitude
- -81.7335011
- Latitude
- 26.2192661