1948 LAKE ATRIUMS CIRCLE 129 Orlando, FL 32839
Updated 2BD/2BA condo with new appliances and in-unit laundry.
Property Features for 1948 LAKE ATRIUMS CIRCLE 129
General Information
- Standard status
- Active
- Size
- 864 SF
- Property subtype
- Condo/Townhome
Building Details
- Year Built
- 1986
Listing office WEMERT GROUP REALTY LLC (407) 809-1193
Listing date Feb 19, 2025
Source Exitrealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of WEMERT GROUP REALTY LLC
Investment Insights
Based on property information with market context.
Key Highlights
- Qualifies for zero down payment and no PMI loan
- Updated kitchen featuring new cabinetry, quartz counters, and stainless steel appliances (stove & fridge)
- New A/C (2022) and new water heater (2021)
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $21.8k | $25.20 |
| − Vacancy | −$1.4k | −$1.64 |
| EGI | $20.4k | $23.56 |
| − OpEx | −$9.2k | −$10.60 |
| NOI | $11.2k | $12.96 |