3763 FETTLER PARK DRIVE A2, Dumfries, VA 22025
Office condominium unit utilized as a sleep center for sale.
- Added:
- Aug 1, 2024
- Days on Market:
- 689
- Last Refresh:
- May 20 at 2:44 am
Property Features for 3763 FETTLER PARK DRIVE A2
General Information
- Standard status
- Active
- Size
- 1,736 SF
- Property subtype
- Commercial/Industrial
Building Details
- Year Built
- 2007
Listing agent Shoaib Ahmed License #0225053588 (703) 898-0945
Listing office United American Realty (703) 898-0945
Listing date Aug 1, 2024
Source Exitrealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of United American Realty
HighLights
- Turnkey sleep center: Ready for immediate operation.
- Functional layout: Featuring a lobby, reception, two restrooms, kitchen, four sleep rooms, and two storage areas.
- Sizeable space: 1,736 square feet of gross building area.
- Well‑maintained and in average condition.
- Modern construction: Built in 2007 with concrete block.
- Equipped with a sprinkler system.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $42.1k | $24.24 |
| − Vacancy | −$1.3k | −$0.73 |
| EGI | $40.8k | $23.51 |
| − OpEx | −$10.2k | −$5.88 |
| NOI | $30.6k | $17.63 |
Alternative Uses
Current Use by Public Records
Similar Places Nearby
- Dumfries Animal Hospital — 17552 Main St, Dumfries, VA 22026
- Dyke Amy — 17552 Main St, Dumfries, VA 22026, United States
Location Insight
- Map
- Local Demand
- City
- Dumfries
- County
- Prince William
- State
- Virginia
- Longitude
- -77.3281999
- Latitude
- 38.5794527