Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    14325 Willard Rd, Unit 2B Chantilly, VA 20151

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $495,000

    Office condo for sale with leaseback opportunity near Route 28.

    Property Features for 14325 Willard Rd

    General Information

    Standard status
    Active

    Building Details

    Year built
    1987

    We can help!

    Listing Contact
    George Dungan
    Source: Exitrealty

    Listing Agency: East Coast Commercial Investment Realty, LLC Listing Agent: George Dungan

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Office Condo Investment Opportunity

    This office condo, located on the first floor of the Marbrook Centre, is available for sale. The property offers approximately 1,920 square feet of space, featuring a reception/waiting area, a large private office, a kitchen area, and two large open work areas. Situated just off Route 28, this property presents a unique investment opportunity. The seller is seeking a sale-leaseback transaction and intends to rent back the space for an initial term of three years, with the option to extend for three additional one-year periods. This arrangement allows the seller time to find or construct a larger property suitable for consolidating operations.
    Location Intelligence

    Current Use by Public Records

    Office Units

    Suggested Use

    Restaurant Law Firm Spa & Massage Center Real Estate Agency Building Supply Dental Office Hair Salon Big Box & Wholesale Store Auto Repair Shop Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Chantilly
    County
    Loudoun
    State
    Virginia
    Longitude
    -77.4407431
    Latitude
    38.8856111

    Nearby Similar for Sale

    • $850,000

      CHANTILLY, VA Commercial Sale

      Commercial property for sale in CHANTILLY, Virginia.
      4437 Brookfield Corporate Dr, Chantilly, VA 20151
      View Details
    • $11,000,000
      1.22 Acres

      Class A Retail/Office Building

      23,000 sqft retail and office building in Chantilly, VA.
      43659 Tall Cedars Pkwy, Chantilly, VA 20152
      View Details
    • $410,000

      Move-in Ready Office Condo

      1,639 SF office condo in Chantilly, Virginia.
      14163 Robert Paris Ct, Chantilly, VA 20151
      View Details
    • $799,900

      Finished Corner Office Unit

      Finished corner office unit with ample natural light.
      24805 Pinebrook Rd, Chantilly, VA 20152
      View Details
    • $3,600,000
      6.08 Acres

      Land For Sale in Chantilly

      6.08 acre land parcel available in Chantilly, Virginia.
      Braddock Rd, Chantilly, VA 20152
      View Details
    • $11,000,000

      Class A Retail/Office Building

      New 23,000 SF retail/office building in South Riding, Chantilly.
      43659 Tall Cedars Pkwy, Chantilly, VA 20152
      View Details
    • $1,950,000

      Chantilly Office Space For Sale

      Well-finished office space in Lafayette Business Center, Fairfax County.
      4229 Lafayette Center Dr, Chantilly, VA 20151
      View Details
    • $410,000

      Move-in Ready Office Condo

      Chantilly office condo featuring an open layout and natural light.
      14163 Robert Paris Ct, Chantilly, VA 20151
      View Details
    • $410,000

      Move-in Ready Chantilly Office Condo

      1,639 SF office condo with open layout and natural light.
      14163 Robert Paris Ct, Chantilly, VA 20151
      View Details
    • $799,900

      Finished Corner Office Unit

      Finished corner office unit with ample natural light.
      24805 Pinebrook Rd, Chantilly, VA 20152
      View Details
    • $8,975,000

      Chantilly Education Facility Investment Opportunity

      9,888 SF education facility with long-term lease and zero landlord responsibilities.
      43181 Amberwood Plz, Chantilly, VA 20152
      View Details

    FAQs

    What type of property is this?
    Office units - Office condo for sale with leaseback opportunity near Route 28.
    Where is this office units located?
    The property is located at 14325 Willard Rd, Unit 2B Chantilly, VA.
    What is the asking price?
    The asking price for this property is $495,000.
    What are key features of this property?
    This property features: - Sale-leaseback opportunity provides immediate rental income.; - Rare opportunity to own office space in the Marbrook Centre.; - Located on the first floor with easy access.
    (757) 647-2760
    Request Owner's contact information
    14325 Willard Rd, Unit 2B Chantilly, VA 20151
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    14325 Willard Rd, Unit 2B
    Chantilly, VA 20151
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    14325 Willard Rd, Unit 2B Chantilly, VA 20151
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    George Dungan
    Real Estate License ID: 0225201842
    (757) 647-2760 (571) 243-6387
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!