Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3622 State Route 167 Little Falls, NY 13365

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $279,900

    Long-standing restaurant with living quarters and expansion potential.

    Lot size:
    4.00 Acres

    Property Features for 3622 State Route 167

    General Information

    Property type
    Commercial
    Standard status
    Active
    Lot size
    4.00 Acres

    Building Details

    Year built
    1970

    We can help!

    Listing Contact
    Brandon Mosher
    Brandon Mosher
    Source: Elliman

    Listing Agency: River Hills Properties LLC Listing Agent: Brandon Mosher

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Established Restaurant with Scenic Views

    The Bella Vista Restaurant, a Mohawk Valley establishment, is located just outside Little Falls, New York, minutes from two New York State Thruway exits. The property, situated on four acres, offers flexibility for investors and entrepreneurs. The restaurant accommodates over 80 guests and is designed for private dinners, group gatherings, and live entertainment. Dining areas include two wood-burning fireplaces and an outdoor deck with views. The bar area features seating, a service station, and a commercial kitchen. The second floor includes living quarters suitable for an owner-occupant, staff housing, or guest accommodations. Alternative uses for the property include conversion to a private residence, an Airbnb, or a bed & breakfast. A barn/garage is available for storage or expansion. Recent upgrades completed in July 2024 include a roof replacement, a restructured main entrance, and plumbing system updates. The property is near the Erie Canal and local attractions.
    Location Intelligence

    Current Use by Public Records

    Conventional restaurants

    Suggested Use

    Restaurant Auto Repair Shop Hotel & Motel Travel Agency Bed & Breakfast Restaurant

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Little Falls
    County
    Herkimer
    State
    New York
    Longitude
    -74.879526
    Latitude
    43.003027

    Nearby Similar for Sale

    • $279,900
      6,148 SF

      Established Restaurant with Scenic Views

      Long-standing restaurant property with living quarters and expansion potential.
      3622 State Route 167, Little Falls, NY 13365
      View Details
    • $149,000
      1,012 SF

      Commercial Property in Little Falls

      Corner commercial space with high exposure and traffic count.
      538 E Main St, Little Falls, NY 13365
      View Details
    • $275,000
      6,560 SF

      Little Falls Commercial Building on 21 Acres

      Former auto sales facility on 21 acres with Route 5 frontage.
      6537 State Route 5, Little Falls, NY 13365
      View Details
    • $499,900
      16,960 SF

      French Gothic Castle in Little Falls

      Unique 16,960 sqft French Gothic castle suitable for various purposes.
      5 Prospect St, Little Falls, NY 13365
      View Details
    • New
      $190,000
      8,104 SF

      Barn-Style Commercial Structure on 5 Acres

      Unique commercial property with barn, acreage, and roadside presence.
      6262 State Route 5, Little Falls, NY 13365
      View Details
    • New
      $190,000
      8,104 SF

      Barn-Style Commercial Structure on 5 Acres

      Unique commercial property with barn, acreage, and roadside visibility.
      6262 State Route 5, Little Falls, NY 13365
      View Details
    • New
      $139,500
      2,167 SF

      Two-Family Home with Garage

      Two-family home featuring updates, yard, and a three-stall garage.
      50 Hancock St, Little Falls, NY 13365
      View Details
    • $134,900
      2,710 SF

      Little Falls Multifamily Investment Opportunity

      Two 2-bedroom apartments with updated features in Little Falls, NY.
      179 Church St, Little Falls, NY 13365
      View Details
    • $129,900
      3,916 SF

      Three-Unit Multifamily Investment Opportunity

      Three-unit property in Little Falls with strong rental potential.
      32-34 Flint Avenue Ext, Little Falls, NY 13365
      View Details
    • $275,000
      46,756 SF

      Redevelopment Opportunity on Main Street

      Mixed-use redevelopment opportunity in Little Falls, New York.
      2-8 W Main St, Little Falls, NY 13365
      View Details
    • New
      $39,000
      2,808 SF

      Spacious Duplex with Rehab Potential

      2800 sq ft duplex with 6 bedrooms needs rehab.
      2-4 Marco Ter, Little Falls, NY 13365
      View Details
    • $129,900
      Pending

      Little Falls Investment Opportunity

      Three-unit property in Little Falls with income potential.
      628 John St, Little Falls, NY 13365
      View Details

    FAQs

    What type of property is this?
    Conventional restaurant - Long-standing restaurant with living quarters and expansion potential.
    Where is this conventional restaurant located?
    The property is located at 3622 State Route 167 Little Falls, NY.
    What is the asking price?
    The asking price for this property is $279,900.
    What are key features of this property?
    This property features: - Established restaurant business with 30+ years of operation, offering immediate income potential.; - Prime location on 4 scenic acres near the NYS Thruway, Little Falls, and the Erie Canal.; - Versatile property suitable for restaurant, private residence, Airbnb, or bed & breakfast.
    (315) 508-5268
    Request Owner's contact information
    3622 State Route 167 Little Falls, NY 13365
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3622 State Route 167
    Little Falls, NY 13365
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    3622 State Route 167 Little Falls, NY 13365
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Brandon Mosher
    Brandon Mosher
    Real Estate License ID: 10301224028
    (315) 508-5268 (315) 502-5268 (315) 868-4596
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!