Profitable Restaurant with Real
For Sale
$1,195,000
123 E Jefferson Street, Grand Prairie, TX 75051
Fully equipped, profitable restaurant with real estate for sale.
Property Size2,700 SF
Price / SF$442.59
Days on Market99
Property Features for 123 E Jefferson Street
General Information
Standard status
Active
Size
2,700 SF
Property subtype
Commercial
Building Details
Year Built
1983
Listing Agency:
Abacus Realty Group, LLC
(469) 939-2097
Listed By:
Kayed Sinnukrot · License #0596143
(972) 800-8374
Source:
Signaturere
Added: Apr 25
Changed: Jul 10
Last Checked: Aug 1 at 12:49PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Abacus Realty Group, LLC
Investment Insights
Based on property information with market context.
This is a second-generation restaurant property available for sale. The property is a fully equipped restaurant with real estate. It has a history of over 12 years of profitability and is offered as a turnkey operation. The property size is 2700 square feet and is located in Grand Prairie, TX.
Key Highlights
- Fully Equipped Restaurant ready for immediate operation.
- Real Estate Included in the sale.
- Turnkey Operation, start serving customers right away.
Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $58.3k | $21.60 |
| − Vacancy | −$2.1k | −$0.78 |
| EGI | $56.2k | $20.82 |
| − OpEx | −$14.1k | −$5.21 |
| NOI | $42.2k | $15.62 |
2,700 SF · lease $21.60/SF/yr · vacancy 3.60% · expense 25.00%
Alternative Uses
Best Use
Specialty Retail
$602.4K
$527.1K – $702.8K
NOI $42,165 @ 7.0% cap · market cap 3.53%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$759.1K
$664.2K – $885.6K
NOI $53,136 @ 7.0% cap · market cap 4.45%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
1,035
Businesses Nearby
210k
Monthly Visits Nearby
Under-served
Demand for This Use
Explore this area
Business Placement
Foot Traffic Nearby
Dining 42%
Shops & Services 38%
Groceries 16%
Home Improvements & Furnishings 4%
McDonald's
Dining
39,193 visits/mo
0.3 miles
El Rio Grande
Groceries
33,034 visits/mo
0.3 miles
Dollar Tree
Shops & Services
20,370 visits/mo
0.1 miles
Chase Bank
Shops & Services
14,901 visits/mo
0.3 miles
Jack in the Box
Dining
13,499 visits/mo
0.2 miles
Demographics for 75051, TX
40,243
Population
14,139
Households
2.8
Avg Household Size
32
Median Age
15%
College-Educated
68%
High-School Grad
12.6 sq mi
ZIP Area
3,194
Density / Sq Mi
$53,124
Median Household Income
$34,029
Median Earnings
$1,183
Median Rent
$196,700
Median Home Value
Market
Vacancy Rate% for Retail in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Similar Off Market Nearby
- Hacienda Buffet — 409 E Main St, Grand Prairie, TX 75050
Frequently Asked Questions
What type of property is this?
Conventional restaurant - Fully equipped, profitable restaurant with real estate for sale.
Where is this conventional restaurant located?
The property is located at 123 E Jefferson Street Grand Prairie, TX.
What is the asking price?
The asking price for this property is $1,195,000.
What are key features of this property?
This property features: Fully Equipped Restaurant ready for immediate operation.; Real Estate Included in the sale.; Turnkey Operation, start serving customers right away.
