726 Dalworth Street, Grand Prairie, TX 75050
Well-located, cash-flowing office building in Grand Prairie, Texas.
Property Features for 726 Dalworth Street
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Next Level Realty
Investment Insights
Based on property information with market context.
Key Highlights
- Cash‑flowing 7,311 sq ft office building in Grand Prairie, Texas.
- Currently 90% leased, providing stable, immediate income.
- Five spacious office suites, each with a private in‑suite restroom.
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $136.6k | $21.60 |
| − Vacancy | −$30.0k | −$4.75 |
| EGI | $106.5k | $16.85 |
| − OpEx | −$26.6k | −$4.21 |
| NOI | $79.9k | $12.64 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 75050, TX
Market
Vacancy Rate% for Office in South region