Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    90 NORTH Main St Harrisonburg, VA 22802

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $3,200,000

    Fully leased mixed-use property with development potential in Harrisonburg.

    Lot size:
    0.26 Acres

    Property Features for 90 NORTH Main St

    General Information

    Property type
    Commercial
    Standard status
    Active
    Lot size
    0.26 Acres

    Building Details

    Year built
    1975

    We can help!

    Listing Contact
    Keith May
    Keith May
    Source: Elliman

    Listing Agency: COTTONWOOD COMMERCIAL LLC Listing Agent: Keith May

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Downtown Harrisonburg Mixed-Use Investment

    This fully leased, mixed-use investment property is located in Downtown Harrisonburg. It features professional office space, boutique retail areas, and health/wellness facilities, creating a diverse tenant mix. A high-quality common area lobby enhances the property's appeal. New, long-term, NNN leases provide investment security. The property includes a vacant, attached 0.08-acre lot with B1 zoning, which has no minimum setbacks, parking requirements, or lot size requirements. The zoning allows for buildings up to 75 feet in height, with the possibility of taller structures via a special use permit. A potential by-right development of a 7-story, 28-unit apartment building is possible, subject to site plan approval. A water meter is already in place, requiring only a size upgrade. Electric, gas, and sewer services are available on the premises. The property is located in a Federal Qualified Opportunity Zone and benefits from Harrisonburg’s Economic Revitalization Tax Credit, further enhancing its development potential. The property operates at a 6.3% CAP rate based on the current Net Operating Income.
    Location Intelligence

    Current Use by Public Records

    Cathy P Welsh ... Law Firm Shmidheiser Bill Law Firm Flora Pettit PC Law Firm Lenhart Pettit Law Firm Walkabout Outfitter (Bike/Boat/Book/etc) Store

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Harrisonburg
    County
    Harrisonburg
    State
    Virginia
    Longitude
    -78.8681674
    Latitude
    38.4502713

    Nearby Similar for Sale

    • $995,000
      5,199 SF

      Professional Office Building For Sale

      5,200 SF office building in Rockingham County, Virginia.
      1591 Port Republic Rd, Harrisonburg, VA 22801
      View Details
    • $390,000
      9,640 SF

      Historic Building in Central Business District

      Historic mixed-use building in Harrisonburg's Central Business District.
      301 S Main St, Harrisonburg, VA 22801
      View Details
    • New
      $2,290,000
      10,950 SF

      Medical Office Condo For Sale

      Two-story medical office condo leased to UVA Pediatrics.
      1947 Medical Ave, Harrisonburg, VA 22801
      View Details
    • $999,000
      4,600 SF

      Renovated Flex Space on Rt. 42

      Multi-use commercial space ideal for various business types.
      1090 Virginia Ave, Harrisonburg, VA 22802
      View Details
    • $950,000
      4,960 SF

      Downtown Harrisonburg Office Building For Sale

      Two-story office building in downtown Harrisonburg with income potential.
      66 W Water St, Harrisonburg, VA 22801
      View Details
    • New
      $509,000
      2,646 SF

      Rockingham Duplex with Renovated Unit

      Well-maintained duplex in Rockingham County with strong income potential.
      2502 Ridgedale Rd, Harrisonburg, VA 22801
      View Details
    • New
      $509,000
      2,646 SF

      Rockingham Duplex: Renovated and Maintained

      Well-maintained duplex in Rockingham County with renovated upper unit.
      2502 Ridgedale Rd, Harrisonburg, VA 22801
      View Details
    • $1,700,000
      11,000 SF

      New Construction Flex/Warehouse Space

      Versatile 11,000 sq ft flex/warehouse space for sale.
      975 Sawtooth Oak Cir, Harrisonburg, VA 22802
      View Details
    • $425,000
      Pending

      Harrisonburg Warehouse with Living Quarters

      Warehouse with living space, large doors, and outbuilding.
      119 Pleasant Hill Rd, Harrisonburg, VA 22801
      View Details
    • $2,200,000
      7,197 SF

      Harrisonburg Office Building For Sale

      7,200 SF professional office building in high-traffic location.
      530 Neff Ave, Harrisonburg, VA 22801
      View Details
    • $2,295,000
      12,920 SF

      Harrisonburg Commercial Building with Showroom

      12,920 SF commercial facility in downtown Harrisonburg, Virginia.
      60 E Rock St, Harrisonburg, VA 22802
      View Details
    • $3,750,000
      7,110 SF

      Restaurant Building Near James Madison University

      Restaurant building near university with high capacity kitchen and parking.
      350 University Blvd, Harrisonburg, VA 22801
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Fully leased mixed-use property with development potential in Harrisonburg.
    Where is this mixed-use property located?
    The property is located at 90 NORTH Main St Harrisonburg, VA.
    What is the asking price?
    The asking price for this property is $3,200,000.
    What are key features of this property?
    This property features: - Fully leased, mixed-use investment property in Downtown Harrisonburg with a **6.3% CAP rate**.; - Additional development potential with a vacant, attached .08 acre lot.; - Located in a Federal Qualified Opportunity Zone and Harrisonburg’s Economic Revitalization Tax Credit area.
    (540) 820-7008
    Request Owner's contact information
    90 NORTH Main St Harrisonburg, VA 22802
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    90 NORTH Main St
    Harrisonburg, VA 22802
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    90 NORTH Main St Harrisonburg, VA 22802
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Keith May
    Keith May
    Real Estate License ID: 0225049582
    (540) 820-7008 (540) 434-9922 (540) 434-9924
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!