301 E 25th St, Tacoma, WA 98421
Mixed-use building with restaurant, banquet room, and apartments near Tacoma Dome.
- Added:
- Jan 3, 2024
- Days on Market:
- 894
- Last Refresh:
- Apr 5 at 8:36 pm
Property Features for 301 E 25th St
General Information
- Standard status
- Active
- Size
- 8,904 SF
- Lot size
- 0.15 Acres
- Property subtype
- RETAIL
Listing agent Zachary Ota (253) 596-0032
Listing office Lee & Associates Commercial Real Estate Services (253) 596-0032
Listing date Jan 3, 2024
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Lee & Associates Commercial Real Estate Services
HighLights
- Prime location blocks from Tacoma Dome, Sounder Transit, and Tacoma Link Light Rail.
- High‑visibility corner building in Downtown Mixed Use (DMU) zone.
- Restaurant on main floor with banquet room on the second floor.
- Development potential with a maximum building height of 100 feet.
- Easy access to major highways and proximity to downtown Tacoma.
- Approximately 1,000 newly built multi‑family units in the surrounding area.
Overview
Local Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $178.4k | $20.04 |
| − Vacancy | −$7.1k | −$0.80 |
| EGI | $171.3k | $19.24 |
| − OpEx | −$42.8k | −$4.81 |
| NOI | $128.5k | $14.43 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Tacoma
- County
- Pierce
- State
- Washington
- Longitude
- -122.431
- Latitude
- 47.2397