Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    113 Avenue D S Clifton, TX 76634

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $349,000

    Income-producing property with retail/office space and Airbnb rental.

    Lot size:
    0.37 Acres

    Property Features for 113 Avenue D S

    General Information

    Standard status
    Active
    Lot size
    0.37 Acres

    We can help!

    Listing Contact
    Weston Gloff
    Source: Exprealty

    Listing Agency: Bosque County Properties, Inc. Listing Agent: Weston Gloff

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Historic Downtown Clifton Mixed-Use Property

    Located in Historic Downtown Clifton, this property offers income-producing potential. The first floor presents an opportunity for office or retail use. The second floor is currently utilized as an Airbnb rental, featuring two bedrooms and one full bathroom. The back portion of the building, which faces the city alley, is presently used for storage. Both the first and second floors offer potential for income-generating spaces, presenting a special investment opportunity.
    Location Intelligence

    Current Use by Public Records

    Community Care Foundation ... Nutritionist Jennifer Hudson Nurse Practitioner Tolstoy & Co. Bookshop Book Store Goodall Witcher Health ... Health

    Suggested Use

    Realty agency Law Firm Restaurant Spa & Massage Dental Office Hair Salon Nail Salon Building Supply Clothing Store Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Clifton
    County
    Bosque
    State
    Texas
    Longitude
    -97.573881
    Latitude
    31.782917

    Nearby Similar for Sale

    • $6,465,000
      431.05 Acres

      Sprawling Ranch in Bosque County

      431-acre ranch ideal for hunting, recreation, or investment.
      Unk Cr 3210, Clifton, TX 76634
      View Details
    • $380,000
      2,535 SF

      Historic Mixed-Use Building in Clifton

      Versatile commercial and residential property in downtown Clifton, Texas.
      114 Avenue D N, Clifton, TX 76634
      View Details
    • $224,500
      0.17 Acres

      Remodeled Corner Lot Office/Retail Space

      Move-in-ready office or retail space with highway frontage and parking.
      603 Avenue G S, Clifton, TX 76634
      View Details
    • $349,000
      0.37 Acres

      Historic Downtown Clifton Income Property

      Income-producing property with office/retail space and Airbnb rental.
      113 Avenue D S, Clifton, TX 76634
      View Details
    • New
      $169,999
      0.69 Acres

      Income-Producing Storage Units For Sale

      52 storage units for sale in Clifton, Texas.
      902 Avenue F N, Clifton, TX 76634
      View Details
    • $199,500
      0.40 Acres

      Clifton, TX Commercial Property

      Commercial property with ample space and fenced outdoor area.
      1711 W 5Th St, Clifton, TX 76634
      View Details
    • $174,999

      Income-Producing Storage Units For Sale

      52 storage units for sale, includes small lot.
      902 Avenue F N, Clifton, TX 76634
      View Details
    • $150,000
      1,551 SF

      Downtown Clifton Retail/Office Space

      1550 SF retail/office/service space in downtown Clifton, Texas.
      234 Avenue D N, Clifton, TX 76634
      View Details
    • $2,995,000

      Clifton Agricultural Property For Sale

      Agricultural property available in Clifton, Texas.
      100 Crk 3207B Rd, Clifton, TX 76634
      View Details
    • $599,000

      Farm Land For Sale

      Farm land available for sale.
      2393 Fm 708, Clifton, TX 76689
      View Details
    • $1,199,000
      58.00 Acres

      Clifton, TX Commercial Land Investment

      58 Acres Hwy 6 Frontage, Development Ready
      Tbd State Hwy 6 Hwy, Clifton, TX 76634
      View Details
    • $1,199,000
      58.13 Acres

      Clifton, TX - Hwy 6 Land

      58 Acres, Hwy 6 Frontage, Investment Opportunity
      Tbd State Hwy 6 Hwy, Clifton, TX 76634
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Income-producing property with retail/office space and Airbnb rental.
    Where is this mixed-use property located?
    The property is located at 113 Avenue D S Clifton, TX.
    What is the asking price?
    The asking price for this property is $349,000.
    What are key features of this property?
    This property features: - Income-producing property in Historic Downtown Clifton.; - First floor offers office or retail opportunity.; - Second floor is a currently operating AirBnb rental with two bedrooms and one full bathroom.
    (254) 675-3818
    Request Owner's contact information
    113 Avenue D S Clifton, TX 76634
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    113 Avenue D S
    Clifton, TX 76634
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    113 Avenue D S Clifton, TX 76634
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Weston Gloff
    (254) 675-3818
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.