Office/Flex Condo with
12170 Tejon St Unit 1100 Westminster, CO 80234
For Sale
Contact for pricing
Newer office/flex condo in a 2018-built office park with a drive-in door, mezzanine, kitchenette, and private restroom.
Property Size2,878 SF
Price / SF$389.16
Days on Market149
Property Features for 12170 Tejon St Unit 1100
General Information
- Standard status
- Active
- Size
- 2,878 SF
- Property subtype
- Industrial, Office
Building Details
- Year Built
- 2018
Listing Agency:
Kinsey & Company Commercial Real Estate
(303) 847-1295
Listed By:
Brady Kinsey · License #FA100049160
Source:
Crexi
Added: Feb 25
Changed: Jul 23
Last Checked: Jul 23 at 10:46AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Kinsey & Company Commercial Real Estate
Investment Insights
Based on property information with market context.
This 2,878 SF office/flex condominium is located within a well-maintained office park built in 2018. Unit 1100 features a functional office/flex layout with a drive-in door, a built-in kitchen area, mezzanine space, and a private restroom already in place.
The condo is offered for sale and is currently occupied through June 2026, with tours coordinated through the listing broker.
The property is conveniently located just off W 120th Avenue, providing access and connectivity throughout the northwest Denver metro area.
The condo is offered for sale and is currently occupied through June 2026, with tours coordinated through the listing broker.
The property is conveniently located just off W 120th Avenue, providing access and connectivity throughout the northwest Denver metro area.
Key Highlights
- 2,878 SF office/flex condo in a well‑maintained office park built in 2018
- Drive‑in door for office or flex use plus built‑in kitchen area and mezzanine space
- Private restroom already in place within the unit
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $74.9k | $26.04 |
| − Vacancy | −$18.6k | −$6.46 |
| EGI | $56.4k | $19.58 |
| − OpEx | −$14.1k | −$4.90 |
| NOI | $42.3k | $14.69 |
2,878 SF · lease $26.04/SF/yr · vacancy 24.80% · expense 25.00%
Alternative Uses
Best Use
Office B
$603.8K
$528.4K – $704.5K
NOI $42,268 @ 7.0% cap · market cap 3.77%
Second Best
Flex RnD
$421.2K
$368.6K – $491.4K
NOI $29,486 @ 7.0% cap · market cap 2.63%
Theoretical Best
Office A
$841.2K
$736.1K – $981.4K
NOI $58,884 @ 7.0% cap · market cap 5.26%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Jessica Rose Couture
(Bike/Boat/Book/etc) Store
B-Comp Services, Inc
Tech Support Center
Will Beas Fairway ...
Loan Service
Federico Montoya - Synergy ...
Loan Service
Chiropractic of North Denver
Alternative Medicine Practice
FAQs
What type of property is this?
Flex space - Newer office/flex condo in a 2018-built office park with a drive-in door, mezzanine, kitchenette, and private restroom.
Where is this flex space located?
The property is located at 12170 Tejon St Unit 1100 Westminster, CO.
What is the asking price?
The asking price for this property is $1,119,999.
What are key features of this property?
This property features: 2,878 SF office/flex condo in a well‑maintained office park built in 2018; Drive‑in door for office or flex use plus built‑in kitchen area and mezzanine space; Private restroom already in place within the unit
