Search
Gonzaga Investment Property Near Campus
For Sale
$349,000

1217 E Indiana Ave, Spokane, WA 99207

Residential Income, Spokane, WA

Property Size1,974 SF
Lot Size0.15 Acres
Price / SF$176.80
Days on Market156

Property Features for 1217 E Indiana Ave

General Information

Property type Residential Multi Family
Property subtype Other
Bedrooms 4
Bathrooms 2
Full bathrooms 2
Rooms Bathroom 1, Laundry Room, Bedroom 3, Bedroom 4, Bedroom 1, Bedroom 2, Bathroom 2, Utility Room
Parking features Alley
Window features Vinyl Frames
Patio and Porch features Deck
Basement Partial
Appliances Free-Standing Range, Dishwasher, Refrigerator, Microwave, Washer, Dryer
Lot features Sprinkler - Automatic, Level
Elementary school Logan
Middle school Yasuhara
High school North Central
Elementary school district Spokane Dist 81
Standard status Active
APN 35084.2211
Size 1,974 SF
Lot size 0.15 Acres

Utilities

Heating system Forced Air, Natural Gas

Building Details

Year built 1907
Number of units 1
Building materials Masonite, Vinyl Siding
Roof type Composition
Architectural style Bungalow
Listing Agency: eXp Realty, LLC
Listed By: Holly Stockton · License #140106
Added: May 6 Changed: Oct 7 Last Checked: Oct 8 at 1:06AM
MLS# 202616846

Copyright © 2026 Spokane Association of REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This investment property, leased for the 2026-2027 school year, is located blocks from Gonzaga University. The property features 4 bedrooms and 2 bathrooms. Recent updates include newer appliances and a spacious primary suite with a 5-piece en suite bathroom. The home offers functional living spaces designed for student housing. The property includes a sprinkler system and a detached 2-car garage. Currently generating $1,950 per month in gross rent, this property offers investors an opportunity to expand their portfolio in one of Spokane's consistent rental markets. The property size is 1,974 square feet and the lot size is 0.1467 acres.

Key Highlights

  • Leased for the 2026‑2027 school year, providing immediate income.
  • Located blocks from Gonzaga University, ensuring consistent rental demand.
  • Generates $1,950/month in gross rent.

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$19,633
Cap Rate
5.63%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$392,660 $392.7K
Cap Rate 7%
$280,471 $280.5K
Cap Rate 9%
$218,144 $218.1K
Market Conditions
NOI Build-Up for 1,974 SF
Gross rent
$38.1K $19.32/SF
− Vacancy
−$2.4K −$1.24/SF
EGI
$35.7K $18.08/SF
− OpEx
−$16.1K −$8.14/SF
NOI
$19.6K $9.95/SF
Area
Spokane, WA
Vacancy
6.40%
Lease Rate
$19.32 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$392,660
Cap Rate 7%
$280,471
Cap Rate 9%
$218,144

Alternative Uses

Best Use
Apartment 5plus
$280.5K
$245.4K – $327.2K (±1% cap)
NOI $19,633 @ 7.0% cap · market cap 5.63%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$509.3K
$445.6K – $594.2K (±1% cap)
NOI $35,650 @ 7.0% cap · market cap 10.21%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Single family properties

Suggested Use

Top Pick Dental Office (Bike/Boat/Book/etc) Store Real Estate Agency Locksmith Nail Salon Catering Service

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

519
Businesses Nearby

Demographics for 99207, WA

32,059
Population
13,673
Households
2.3
Avg Household Size
34
Median Age
17%
College-Educated
91%
High-School Grad
5.2 sq mi
ZIP Area
6,165
Density / Sq Mi
$55,548
Median Household Income
$31,712
Median Earnings
$1,127
Median Rent
$246,800
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Single family property - Investment property near Gonzaga University with immediate income potential.
Where is this single family property located?
The property is located at 1217 E Indiana Ave Spokane, WA.
What is the asking price?
The asking price for this property is $349,000.
What are key features of this property?
This property features: Leased for the 2026‑2027 school year, providing immediate income.; Located blocks from Gonzaga University, ensuring consistent rental demand.; Generates $1,950/month in gross rent.
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again