Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search

    510 Willard St Quincy, MA 02169

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $13,999,000

    30-unit luxury apartment community near Boston with high-end finishes.

    Lot size:
    0.63 Acres

    Property Features for 510 Willard St

    General Information

    Lot size
    0.63 Acres

    Building Details

    Year built
    2025

    We can help!

    Listing Contact
    Evan Griffith
    Source: Elliman

    Listing Agent: Evan Griffith

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    New Luxury Apartment Community

    The Willard is a new 30-unit luxury apartment community located in Quincy, Massachusetts, approximately 3 miles from Boston and situated off I-93. The property features two and three-bedroom layouts with high-end finishes, including quartz countertops and stainless steel appliances. Each apartment includes in-unit laundry, off-street parking, and separately metered utilities. This 100% Free Market Luxury Apartment community offers an investment opportunity.
    Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Restaurant Law Firm Realty agency Spa & Massage Hair Salon Dental Office Clothing Store Nail Salon Food Market Grocery Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Quincy
    County
    Norfolk
    State
    Massachusetts
    Longitude
    -71.0276608
    Latitude
    42.2397997

    Nearby Similar for Sale

    • $849,900
      1,702 SF

      Well-Maintained Two-Family Home

      Spacious two-family home in Quincy with modern amenities and upgrades.
      20-22 Putnam St, Quincy, MA 02169
      View Details
    • $1,099,000
      2,200 SF

      Spacious Renovated Two-Family Residence

      Updated two-family home near Quincy Adams MBTA station.
      177 Franklin St, Quincy, MA 02169
      View Details
    • New
      $1,099,000
      2,994 SF

      Adams Shore Four-Family Property

      Well-maintained four-family in Adams Shore with strong rental history.
      503 Sea St, Quincy, MA 02169
      View Details
    • New
      $1,099,000
      3,200 SF

      Quincy Multifamily Property For Sale

      Four-family property in West Quincy with strong rental history.
      14 Arthur Ave, Quincy, MA 02169
      View Details
    • $899,900

      Two-Family Home Near Quincy Center

      Well-maintained two-family home near transportation and downtown Quincy.
      5-7 Pearl St, Quincy, MA 02169
      View Details
    • $1,149,000

      Renovated Duplex Near Wollaston Beach

      Completely renovated duplex near the ocean and public transportation.
      201 Billings St, Quincy, MA 02171
      View Details
    • $300,000

      Established Boba and Mochi Shop

      Turn-key boba and mochi donut shop in prime Quincy location.
      19 Billings Rd, Quincy, MA 02171
      View Details
    • $1,049,000

      Wollaston Beach Two-Family Home

      Two-family home near Wollaston Beach with desirable features.
      65 Davis St, Quincy, MA 02170
      View Details
    • $3,500,000

      Mixed-Use Property Near MBTA Red Line

      Versatile mixed-use property with development potential near MBTA.
      11-17 Newbury St, Quincy, MA 02171
      View Details
    • $849,900

      Large Two-Family Home Near Transit

      Two-unit property near Wollaston train station, ideal for investors.
      204 Farrington St, Quincy, MA 02170
      View Details
    • $899,000
      3,812 SF

      Mixed-Use Building in Prime Location

      Mixed-use property with retail and residential units in Quincy.
      259 Copeland St, Quincy, MA 02169
      View Details
    • $1,529,000

      New Construction Two-Family Home

      New construction two-family home in Adams Shore neighborhood.
      599 Sea St, Quincy, MA 02169
      View Details

    FAQs

    What type of property is this?
    Apartment building - 30-unit luxury apartment community near Boston with high-end finishes.
    Where is this apartment building located?
    The property is located at 510 Willard St Quincy, MA.
    What is the asking price?
    The asking price for this property is $13,999,000.
    What are key features of this property?
    This property features: - Brand new (2025) luxury apartment community.; - Excellent investment opportunity with 100% free market units.; - Convenient location: just 3 miles from Boston, easily accessible off I-93.
    (617) 896-7221
    Request Owner's contact information
    510 Willard St Quincy, MA 02169
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    510 Willard St
    Quincy, MA 02169
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    510 Willard St Quincy, MA 02169
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Evan Griffith
    (617) 896-7221
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.