Tenant-Occupied Multifamily
12 Maple Parkway Staten Island, NY 10303
For Sale
Contact for pricing
Pending
Tenant-occupied multifamily offered as-is, with drive-by only access and subject to third-party short sale approval.
Property Size1,980 SF
Days on Market829
Property Features for 12 Maple Parkway
General Information
- Standard status
- Pending
- Size
- 1,980 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 2001
Listing Agency:
JM Properties
(917) 701-9376
Listed By:
Michelle Epifania · License #10401324324
Source:
Crexi
Added: Apr 19, 2024
Changed: Jul 23
Last Checked: Jul 24 at 3:38PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of JM Properties
Investment Insights
Based on property information with market context.
This multifamily/residential income property is being sold “as is” and is available for drive-by viewing only. The property is currently tenant occupied, and prospective buyers should not disturb tenants under any circumstances.
The sale is structured as a short sale and is subject to third-party approval.
All information should be verified through appropriate due diligence given the as-is condition and limited access.
The sale is structured as a short sale and is subject to third-party approval.
All information should be verified through appropriate due diligence given the as-is condition and limited access.
Key Highlights
- Year built 2001
- Tenant‑occupied multifamily property
- Sold as‑is
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $83.2k | $42.00 |
| − Vacancy | −$3.3k | −$1.68 |
| EGI | $79.8k | $40.32 |
| − OpEx | −$35.9k | −$18.14 |
| NOI | $43.9k | $22.18 |
1,980 SF · lease $42.00/SF/yr · vacancy 4.00% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$627.3K
$548.9K – $731.8K
NOI $43,908 @ 7.0% cap · market cap 7.77%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$944.7K
$826.7K – $1.10M
NOI $66,132 @ 7.0% cap · market cap 11.71%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Multifamily properties
FAQs
What type of property is this?
Multifamily property - Tenant-occupied multifamily offered as-is, with drive-by only access and subject to third-party short sale approval.
Where is this multifamily property located?
The property is located at 12 Maple Parkway Staten Island, NY.
What is the asking price?
The asking price for this property is $564,900.
What are key features of this property?
This property features: Year built 2001; Tenant‑occupied multifamily property; Sold as‑is
